GTCAP Intrinsic Valuation and Fundamental Analysis - GT Capital Holdings Inc - Alpha Spread
G

GT Capital Holdings Inc
XPHS:GTCAP

Watchlist Manager
GT Capital Holdings Inc
XPHS:GTCAP
Watchlist
Price: 709 PHP -1.25% Market Closed
Market Cap: 152.6B PHP
Have any thoughts about
GT Capital Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one GTCAP stock under the Base Case scenario is 1 222.11 PHP. Compared to the current market price of 709 PHP, GT Capital Holdings Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTCAP Intrinsic Value
1 222.11 PHP
Undervaluation 42%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GT Capital Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GTCAP based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GTCAP?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about GT Capital Holdings Inc

Provide an overview of the primary business activities
of GT Capital Holdings Inc.

What unique competitive advantages
does GT Capital Holdings Inc hold over its rivals?

What risks and challenges
does GT Capital Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GT Capital Holdings Inc.

Provide P/S
for GT Capital Holdings Inc.

Provide P/E
for GT Capital Holdings Inc.

Provide P/OCF
for GT Capital Holdings Inc.

Provide P/FCFE
for GT Capital Holdings Inc.

Provide P/B
for GT Capital Holdings Inc.

Provide EV/S
for GT Capital Holdings Inc.

Provide EV/GP
for GT Capital Holdings Inc.

Provide EV/EBITDA
for GT Capital Holdings Inc.

Provide EV/EBIT
for GT Capital Holdings Inc.

Provide EV/OCF
for GT Capital Holdings Inc.

Provide EV/FCFF
for GT Capital Holdings Inc.

Provide EV/IC
for GT Capital Holdings Inc.

Show me price targets
for GT Capital Holdings Inc made by professional analysts.

What are the Revenue projections
for GT Capital Holdings Inc?

How accurate were the past Revenue estimates
for GT Capital Holdings Inc?

What are the Net Income projections
for GT Capital Holdings Inc?

How accurate were the past Net Income estimates
for GT Capital Holdings Inc?

What are the EPS projections
for GT Capital Holdings Inc?

How accurate were the past EPS estimates
for GT Capital Holdings Inc?

What are the EBIT projections
for GT Capital Holdings Inc?

How accurate were the past EBIT estimates
for GT Capital Holdings Inc?

Compare the revenue forecasts
for GT Capital Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GT Capital Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GT Capital Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GT Capital Holdings Inc compared to its peers.

Compare the P/E ratios
of GT Capital Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GT Capital Holdings Inc with its peers.

Analyze the financial leverage
of GT Capital Holdings Inc compared to its main competitors.

Show all profitability ratios
for GT Capital Holdings Inc.

Provide ROE
for GT Capital Holdings Inc.

Provide ROA
for GT Capital Holdings Inc.

Provide ROIC
for GT Capital Holdings Inc.

Provide ROCE
for GT Capital Holdings Inc.

Provide Gross Margin
for GT Capital Holdings Inc.

Provide Operating Margin
for GT Capital Holdings Inc.

Provide Net Margin
for GT Capital Holdings Inc.

Provide FCF Margin
for GT Capital Holdings Inc.

Show all solvency ratios
for GT Capital Holdings Inc.

Provide D/E Ratio
for GT Capital Holdings Inc.

Provide D/A Ratio
for GT Capital Holdings Inc.

Provide Interest Coverage Ratio
for GT Capital Holdings Inc.

Provide Altman Z-Score Ratio
for GT Capital Holdings Inc.

Provide Quick Ratio
for GT Capital Holdings Inc.

Provide Current Ratio
for GT Capital Holdings Inc.

Provide Cash Ratio
for GT Capital Holdings Inc.

What is the historical Revenue growth
over the last 5 years for GT Capital Holdings Inc?

What is the historical Net Income growth
over the last 5 years for GT Capital Holdings Inc?

What is the current Free Cash Flow
of GT Capital Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GT Capital Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GT Capital Holdings Inc

Current Assets 138.3B
Cash & Short-Term Investments 29.9B
Receivables 23.7B
Other Current Assets 84.6B
Non-Current Assets 311.2B
Long-Term Investments 278.1B
PP&E 14.3B
Intangibles 10B
Other Non-Current Assets 8.7B
Current Liabilities 99.9B
Accounts Payable 41.3B
Short-Term Debt 9.6B
Other Current Liabilities 49B
Non-Current Liabilities 104.4B
Long-Term Debt 81.2B
Other Non-Current Liabilities 23.2B
Efficiency

Earnings Waterfall
GT Capital Holdings Inc

Revenue
284.6B PHP
Cost of Revenue
-241.2B PHP
Gross Profit
43.4B PHP
Operating Expenses
-21.5B PHP
Operating Income
21.9B PHP
Other Expenses
3.8B PHP
Net Income
25.7B PHP

Free Cash Flow Analysis
GT Capital Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GTCAP Profitability Score
Profitability Due Diligence

GT Capital Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
ROE is Increasing
51/100
Profitability
Score

GT Capital Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GTCAP Solvency Score
Solvency Due Diligence

GT Capital Holdings Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

GT Capital Holdings Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTCAP Price Targets Summary
GT Capital Holdings Inc

Wall Street analysts forecast GTCAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTCAP is 905.51 PHP with a low forecast of 722.15 PHP and a high forecast of 1 113 PHP.

Lowest
Price Target
722.15 PHP
2% Upside
Average
Price Target
905.51 PHP
28% Upside
Highest
Price Target
1 113 PHP
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GTCAP?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GTCAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GTCAP dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GTCAP Price
GT Capital Holdings Inc

1M 1M
+14%
6M 6M
+4%
1Y 1Y
+25%
3Y 3Y
+32%
5Y 5Y
-19%
10Y 10Y
-21%
Annual Price Range
709
52w Low
528
52w High
730
Price Metrics
Average Annual Return -15.36%
Standard Deviation of Annual Returns 11.54%
Max Drawdown -60%
Shares Statistics
Market Capitalization 152.6B PHP
Shares Outstanding 215 284 590
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

GT Capital Holdings Inc

Country

Philippines

Industry

Industrial Conglomerates

Market Cap

152.6B PHP

Dividend Yield

0.85%

Description

GT Capital Holdings, Inc. engages in banking, real estate development, power generation, automotive, and life insurance business. Its segments include Real estate, which is engaged in real estate and leasing, development and selling of properties of every kind and description, as well as ancillary trading of goods such as petroleum, non-fuel products on wholesale or retail basis; Financial institutions, which are engaged in the banking and insurance industry; Automotive operations, which is engaged in the assembly, manufacture, importation, sale and distribution of all kinds of automobiles including automobile parts, accessories, and instruments; Infrastructure, which is engaged in the water distribution, toll operation, power sector, hospitals and rail; and Others, which is engaged in acquisitions and investments.

Contact

Makati City
43rd Floor, GT Tower International 6813, Ayala Avenue corner H.V. Dela Costa Street,
+63288364500
www.gtcapital.com.ph

IPO

2012-04-20

Employees

20 108

Officers

See Also

Discover More
What is the Intrinsic Value of one GTCAP stock?

The intrinsic value of one GTCAP stock under the Base Case scenario is 1 222.11 PHP.

Is GTCAP stock undervalued or overvalued?

Compared to the current market price of 709 PHP, GT Capital Holdings Inc is Undervalued by 42%.

Back to Top