G

GT Capital Holdings Inc
XPHS:GTCAP

Watchlist Manager
GT Capital Holdings Inc
XPHS:GTCAP
Watchlist
Price: 664 PHP Market Closed
Market Cap: 142.9B PHP
Have any thoughts about
GT Capital Holdings Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

284.6B
-0.7%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+81%
5 Years
-
7 Years
-
10 Years
-
21.9B
-19%
Operating Income
Growth Rates:
1 Year
-11%
3 Years
+86%
5 Years
-
7 Years
-
10 Years
-
25.7B
-11%
Net Income
Growth Rates:
1 Year
-1%
3 Years
+160%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
GT Capital Holdings Inc

Revenue
284.6B PHP
Cost of Revenue
-241.2B PHP
Gross Profit
43.4B PHP
Operating Expenses
-21.5B PHP
Operating Income
21.9B PHP
Other Expenses
3.8B PHP
Net Income
25.7B PHP

Income Statement
GT Capital Holdings Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
160 285
N/A
137 309
-14%
126 042
-8%
131 056
+4%
157 053
+20%
162 678
+4%
161 679
-1%
171 446
+6%
186 882
+9%
211 648
+13%
228 189
+8%
241 019
+6%
259 954
+8%
266 308
+2%
282 662
+6%
286 540
+1%
284 642
-1%
Gross Profit
Cost of Revenue
(136 013)
(116 297)
(104 742)
(109 383)
(131 811)
(137 223)
(138 848)
(147 886)
(162 297)
(182 663)
(197 334)
(206 744)
(217 282)
(223 483)
(235 314)
(238 589)
(241 232)
Gross Profit
24 272
N/A
21 012
-13%
21 300
+1%
21 673
+2%
25 242
+16%
25 455
+1%
22 831
-10%
23 560
+3%
24 585
+4%
28 985
+18%
30 855
+6%
34 275
+11%
42 672
+24%
42 825
+0%
47 348
+11%
47 951
+1%
43 410
-9%
Operating Income
Operating Expenses
(13 539)
(13 363)
(13 032)
(13 062)
(13 456)
(13 696)
(13 377)
(13 848)
(15 127)
(16 551)
(16 517)
(17 722)
(18 150)
(18 607)
(20 055)
(21 035)
(21 486)
Selling, General & Administrative
(13 539)
(13 363)
(12 236)
(13 062)
(13 456)
(13 696)
(12 653)
(13 848)
(15 127)
(16 551)
(15 825)
(17 722)
(18 150)
(18 607)
(19 390)
(21 035)
(21 486)
Depreciation & Amortization
0
0
(796)
0
0
0
(724)
0
0
0
(692)
0
0
0
(665)
0
0
Operating Income
10 733
N/A
7 649
-29%
8 268
+8%
8 611
+4%
11 786
+37%
11 759
0%
9 454
-20%
9 712
+3%
9 458
-3%
12 434
+31%
14 338
+15%
16 553
+15%
24 522
+48%
24 218
-1%
27 293
+13%
26 916
-1%
21 924
-19%
Pre-Tax Income
Interest Income Expense
7 933
5 166
2 055
3 442
4 318
5 587
6 616
6 716
8 318
10 304
9 213
11 343
12 974
14 691
15 949
16 654
17 025
Pre-Tax Income
18 666
N/A
12 815
-31%
10 323
-19%
12 053
+17%
16 104
+34%
17 346
+8%
16 070
-7%
16 428
+2%
17 776
+8%
22 738
+28%
23 551
+4%
27 896
+18%
37 496
+34%
38 909
+4%
43 242
+11%
43 570
+1%
38 949
-11%
Net Income
Tax Provision
(3 438)
(2 547)
(1 986)
(1 988)
(2 627)
(2 373)
(1 821)
(1 707)
(1 745)
(2 013)
(1 820)
(2 678)
(5 090)
(5 653)
(6 937)
(6 925)
(5 549)
Income from Continuing Operations
15 228
10 268
8 337
10 065
13 477
14 973
14 249
14 721
16 031
20 725
21 731
25 218
32 406
33 256
36 305
36 645
33 400
Income to Minority Interest
(2 923)
(1 987)
(1 791)
(1 992)
(2 998)
(2 991)
(3 266)
(3 448)
(3 422)
(3 463)
(3 371)
(4 581)
(5 763)
(6 756)
(7 562)
(7 428)
(7 458)
Net Income (Common)
15 288
N/A
7 897
-48%
5 957
-25%
7 485
+26%
9 891
+32%
11 394
+15%
10 394
-9%
10 685
+3%
12 021
+13%
16 673
+39%
17 771
+7%
20 195
+14%
26 054
+29%
25 911
-1%
28 378
+10%
28 760
+1%
25 688
-11%
EPS (Diluted)
71.1
N/A
36.73
-48%
27.71
-25%
34.81
+26%
46
+32%
53
+15%
48.34
-9%
49.7
+3%
55.91
+12%
77.55
+39%
82.66
+7%
93.93
+14%
121.18
+29%
120.52
-1%
131.99
+10%
133.77
+1%
119.48
-11%

See Also

Summary
GTCAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTCAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTCAP stock valuation using valuation multiples.
Wall Street Estimates
GTCAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTCAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.