G

GT Capital Holdings Inc
XPHS:GTCAP

Watchlist Manager
GT Capital Holdings Inc
XPHS:GTCAP
Watchlist
Price: 664 PHP Market Closed
Market Cap: 142.9B PHP
Have any thoughts about
GT Capital Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
GT Capital Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
30 101
12 439
10 323
12 053
16 104
17 346
16 070
16 428
17 776
22 738
23 551
27 896
37 496
38 909
43 242
43 570
38 949
Depreciation & Amortization
3 415
2 292
2 116
2 543
2 667
2 533
1 750
2 061
2 051
2 174
1 585
2 090
2 095
1 900
1 647
2 093
1 995
Other Non-Cash Items
(12 413)
(4 804)
(1 709)
(3 314)
(4 288)
(5 228)
(5 882)
(5 870)
(6 876)
(8 394)
(8 734)
(10 830)
(12 556)
(14 522)
(15 877)
(16 908)
(17 135)
Cash Taxes Paid
5 885
3 101
2 207
2 105
2 377
2 420
2 315
2 342
1 704
2 082
2 315
3 192
4 092
5 920
6 610
6 311
6 686
Cash Interest Paid
12 346
10 494
6 330
6 032
5 905
5 847
5 996
6 303
6 439
6 476
7 567
13 850
13 663
7 763
7 108
576
823
Change in Working Capital
(39 098)
(19 328)
(21 885)
(22 963)
(2 240)
(11 992)
(1 711)
(10 247)
(9 178)
1 286
(13 569)
(19 036)
(6 057)
(5 095)
(817)
21 471
9 656
Cash from Operating Activities
(17 995)
N/A
(9 401)
+48%
(11 155)
-19%
(11 681)
-5%
12 243
N/A
2 659
-78%
10 227
+285%
2 372
-77%
3 773
+59%
17 804
+372%
2 833
-84%
120
-96%
20 978
+17 382%
21 192
+1%
28 195
+33%
50 226
+78%
33 465
-33%
Investing Cash Flow
Capital Expenditures
(3 803)
(1 913)
(994)
(2 114)
(4 917)
(6 017)
(5 335)
(4 376)
(1 418)
(370)
(2 037)
(2 851)
(3 005)
(3 185)
(2 828)
(2 380)
(2 915)
Other Items
(2 111)
497
(3 043)
(2 139)
(2 630)
(2 300)
(1 287)
698
(486)
(10 533)
(2 115)
(2 696)
(13 053)
(7 361)
(13 954)
(14 690)
(4 835)
Cash from Investing Activities
(5 914)
N/A
(1 416)
+76%
(4 037)
-185%
(4 253)
-5%
(7 547)
-77%
(8 317)
-10%
(6 622)
+20%
(3 678)
+44%
(1 904)
+48%
(10 903)
-473%
(4 152)
+62%
(5 547)
-34%
(16 058)
-189%
(10 546)
+34%
(16 782)
-59%
(17 070)
-2%
(7 750)
+55%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 839)
0
0
Net Issuance of Debt
23 165
9 659
18 842
5 545
(4 026)
5 815
(3 060)
4 940
346
(2 865)
9 132
14 760
2 865
(6 372)
(13 579)
(27 291)
(15 712)
Cash Paid for Dividends
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
831
599
1 179
62
76
505
(177)
(460)
102
(148)
(446)
219
(373)
(352)
(67)
(255)
(14)
Cash from Financing Activities
23 994
N/A
10 259
-57%
20 021
+95%
5 607
-72%
(3 950)
N/A
6 320
N/A
(3 237)
N/A
4 480
N/A
448
-90%
(3 013)
N/A
8 686
N/A
14 979
+72%
2 492
-83%
(6 724)
N/A
(18 485)
-175%
(32 385)
-75%
(20 565)
+36%
Change in Cash
Effect of Foreign Exchange Rates
239
340
152
87
135
(107)
(78)
(367)
(763)
(938)
(766)
(475)
(391)
(222)
(202)
(220)
(220)
Net Change in Cash
324
N/A
(218)
N/A
4 981
N/A
(10 240)
N/A
881
N/A
555
-37%
290
-48%
2 807
+868%
1 554
-45%
2 950
+90%
6 601
+124%
9 077
+38%
7 021
-23%
3 700
-47%
(7 274)
N/A
551
N/A
4 930
+795%
Free Cash Flow
Free Cash Flow
(21 798)
N/A
(11 314)
+48%
(12 149)
-7%
(13 795)
-14%
7 326
N/A
(3 358)
N/A
4 892
N/A
(2 004)
N/A
2 355
N/A
17 434
+640%
796
-95%
(2 731)
N/A
17 973
N/A
18 007
+0%
25 367
+41%
47 846
+89%
30 550
-36%

See Also

Discover More