Ginebra San Miguel Inc
XPHS:GSMI
Intrinsic Value
The intrinsic value of one GSMI stock under the Base Case scenario is hidden PHP. Compared to the current market price of 290 PHP, Ginebra San Miguel Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ginebra San Miguel Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Ginebra San Miguel Inc
Balance Sheet Decomposition
Ginebra San Miguel Inc
Current Assets | 23.2B |
Cash & Short-Term Investments | 14.1B |
Receivables | 1.7B |
Other Current Assets | 7.4B |
Non-Current Assets | 7.8B |
Long-Term Investments | 1.5B |
PP&E | 5.5B |
Intangibles | 126.9m |
Other Non-Current Assets | 676.6m |
Free Cash Flow Analysis
Ginebra San Miguel Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Ginebra San Miguel Inc
Revenue
|
60.3B
PHP
|
Cost of Revenue
|
-45.8B
PHP
|
Gross Profit
|
14.5B
PHP
|
Operating Expenses
|
-6.4B
PHP
|
Operating Income
|
8.1B
PHP
|
Other Expenses
|
-1.1B
PHP
|
Net Income
|
7B
PHP
|
GSMI Profitability Score
Profitability Due Diligence
Ginebra San Miguel Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Ginebra San Miguel Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
GSMI Solvency Score
Solvency Due Diligence
Ginebra San Miguel Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Ginebra San Miguel Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GSMI Price Targets Summary
Ginebra San Miguel Inc
Dividends
Current shareholder yield for GSMI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GSMI stock under the Base Case scenario is hidden PHP.
Compared to the current market price of 290 PHP, Ginebra San Miguel Inc is hidden .