G

GMA Network Inc
XPHS:GMA7

Watchlist Manager
GMA Network Inc
XPHS:GMA7
Watchlist
Price: 6.9 PHP -0.29% Market Closed
Market Cap: 23.2B PHP
Have any thoughts about
GMA Network Inc?
Write Note

Intrinsic Value

The intrinsic value of one GMA7 stock under the Base Case scenario is 7.86 PHP. Compared to the current market price of 6.9 PHP, GMA Network Inc is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMA7 Intrinsic Value
7.86 PHP
Undervaluation 12%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GMA Network Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMA7 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMA7?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GMA Network Inc

Provide an overview of the primary business activities
of GMA Network Inc.

What unique competitive advantages
does GMA Network Inc hold over its rivals?

What risks and challenges
does GMA Network Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GMA Network Inc.

Provide P/S
for GMA Network Inc.

Provide P/E
for GMA Network Inc.

Provide P/OCF
for GMA Network Inc.

Provide P/FCFE
for GMA Network Inc.

Provide P/B
for GMA Network Inc.

Provide EV/S
for GMA Network Inc.

Provide EV/GP
for GMA Network Inc.

Provide EV/EBITDA
for GMA Network Inc.

Provide EV/EBIT
for GMA Network Inc.

Provide EV/OCF
for GMA Network Inc.

Provide EV/FCFF
for GMA Network Inc.

Provide EV/IC
for GMA Network Inc.

Show me price targets
for GMA Network Inc made by professional analysts.

What are the Revenue projections
for GMA Network Inc?

How accurate were the past Revenue estimates
for GMA Network Inc?

What are the Net Income projections
for GMA Network Inc?

How accurate were the past Net Income estimates
for GMA Network Inc?

What are the EPS projections
for GMA Network Inc?

How accurate were the past EPS estimates
for GMA Network Inc?

What are the EBIT projections
for GMA Network Inc?

How accurate were the past EBIT estimates
for GMA Network Inc?

Compare the revenue forecasts
for GMA Network Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GMA Network Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GMA Network Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GMA Network Inc compared to its peers.

Compare the P/E ratios
of GMA Network Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GMA Network Inc with its peers.

Analyze the financial leverage
of GMA Network Inc compared to its main competitors.

Show all profitability ratios
for GMA Network Inc.

Provide ROE
for GMA Network Inc.

Provide ROA
for GMA Network Inc.

Provide ROIC
for GMA Network Inc.

Provide ROCE
for GMA Network Inc.

Provide Gross Margin
for GMA Network Inc.

Provide Operating Margin
for GMA Network Inc.

Provide Net Margin
for GMA Network Inc.

Provide FCF Margin
for GMA Network Inc.

Show all solvency ratios
for GMA Network Inc.

Provide D/E Ratio
for GMA Network Inc.

Provide D/A Ratio
for GMA Network Inc.

Provide Interest Coverage Ratio
for GMA Network Inc.

Provide Altman Z-Score Ratio
for GMA Network Inc.

Provide Quick Ratio
for GMA Network Inc.

Provide Current Ratio
for GMA Network Inc.

Provide Cash Ratio
for GMA Network Inc.

What is the historical Revenue growth
over the last 5 years for GMA Network Inc?

What is the historical Net Income growth
over the last 5 years for GMA Network Inc?

What is the current Free Cash Flow
of GMA Network Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GMA Network Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMA Network Inc

Current Assets 12.9B
Cash & Short-Term Investments 1.6B
Receivables 6.5B
Other Current Assets 4.7B
Non-Current Assets 13.5B
Long-Term Investments 457.8m
PP&E 12.6B
Intangibles 28.3m
Other Non-Current Assets 446.6m
Current Liabilities 7.6B
Accounts Payable 304.8m
Accrued Liabilities 905.8m
Short-Term Debt 3.5B
Other Current Liabilities 2.9B
Non-Current Liabilities 6.2B
Long-Term Debt 120.9m
Other Non-Current Liabilities 6.1B
Efficiency

Earnings Waterfall
GMA Network Inc

Revenue
18B PHP
Cost of Revenue
-8.5B PHP
Gross Profit
9.4B PHP
Operating Expenses
-5.9B PHP
Operating Income
3.5B PHP
Other Expenses
-1.7B PHP
Net Income
1.8B PHP

Free Cash Flow Analysis
GMA Network Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GMA7 Profitability Score
Profitability Due Diligence

GMA Network Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
62/100
Profitability
Score

GMA Network Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

GMA7 Solvency Score
Solvency Due Diligence

GMA Network Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

GMA Network Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMA7 Price Targets Summary
GMA Network Inc

Wall Street analysts forecast GMA7 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMA7 is 6.63 PHP with a low forecast of 6.57 PHP and a high forecast of 6.83 PHP.

Lowest
Price Target
6.57 PHP
5% Downside
Average
Price Target
6.63 PHP
4% Downside
Highest
Price Target
6.83 PHP
1% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMA7?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMA7 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GMA Network Inc

Country

Philippines

Industry

Media

Market Cap

23.2B PHP

Dividend Yield

8.7%

Description

GMA Network, Inc. engages in the television and radio broadcasting, the production of programs for domestic and international audiences, and other related businesses. The firm is also involved in film production and other information and entertainment-related businesses. Its segments include Television and Radio, International Subscription and Other businesses. The Television and Radio segment is engaged in television and radio broadcasting activities. The International Subscription segment is engaged in subscription arrangements with international cable companies. Its Other businesses segment includes movie production, consumer products and other services. Its subsidiaries include Alta Productions Group, Inc. (Alta), which operates pre and post-production services; GMA Network Films, Inc, which is engaged in film production; GMA New Media, Inc., which is engaged in converging technology, and RGMA Marketing and Productions, Inc., which is engaged in music recording, publishing and video distribution.

Contact

QUEZON
GMA Network Center, EDSA Cor. Timog Ave., Diliman
+63289827777
www.gmanetwork.com

IPO

2007-07-30

Employees

2 862

Officers

See Also

Discover More
What is the Intrinsic Value of one GMA7 stock?

The intrinsic value of one GMA7 stock under the Base Case scenario is 7.86 PHP.

Is GMA7 stock undervalued or overvalued?

Compared to the current market price of 6.9 PHP, GMA Network Inc is Undervalued by 12%.

Back to Top