G

GMA Network Inc
XPHS:GMA7

Watchlist Manager
GMA Network Inc
XPHS:GMA7
Watchlist
Price: 6.11 PHP -5.71% Market Closed
Market Cap: 20.6B PHP
Have any thoughts about
GMA Network Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one GMA7 stock under the Base Case scenario is 9.26 PHP. Compared to the current market price of 6.11 PHP, GMA Network Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMA7 Relative Value
Base Case
9.26 PHP
Undervaluation 34%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
69
vs Industry
47
Median 3Y
1.7
Median 5Y
1.5
Industry
1.5
Forward
1.1
More Details
14.1
P/E
P/E
Price to Earnings
14.1
vs History
17
vs Industry
31
Median 3Y
12.9
Median 5Y
8.9
Industry
17.9
Forward
11.1
More Details
14.4
P/OCF
P/OCF
Price to OCF
14.4
vs History
4
vs Industry
46
Median 3Y
4.7
Median 5Y
5.4
Industry
11.5
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
19
vs Industry
39
Median 3Y
6.2
Median 5Y
6.3
Industry
15.8
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
90
vs Industry
41
Median 3Y
2.5
Median 5Y
2.2
Industry
1.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
63
vs Industry
45
Median 3Y
1.6
Median 5Y
1.5
Industry
1.5
Forward
1.2
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
36
vs Industry
47
Median 3Y
2.7
Median 5Y
2.4
Industry
3.3
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
19
vs Industry
43
Median 3Y
5.6
Median 5Y
3.8
Industry
8.8
Forward
3.6
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
14
vs Industry
40
Median 3Y
6.5
Median 5Y
4.2
Industry
12.3
Forward
6.3
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
vs History
4
vs Industry
45
Median 3Y
4.4
Median 5Y
5
Industry
10.5
More Details
36.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.9
vs History
4
vs Industry
39
Median 3Y
5
Median 5Y
5.7
Industry
13.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
92
vs Industry
49
Median 3Y
1.4
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

GMA7 Competitors Multiples
GMA Network Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
GMA Network Inc
XPHS:GMA7
20.6B PHP 1.2 14.1 5.9 7.7
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.5
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 7.9 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
P/E Multiple
Earnings Growth PEG
PH
G
GMA Network Inc
XPHS:GMA7
Average P/E: 17
14.1
-4%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
FR
Vivendi SE
PAR:VIV
20.9
37%
0.6
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
G
GMA Network Inc
XPHS:GMA7
Average EV/EBITDA: 14.5
5.9
5%
1.2
US
V
ViacomCBS Inc
LSE:0A65
12.7
18%
0.7
US
Fox Corp
NASDAQ:FOXA
8.3
3%
2.8
FR
Vivendi SE
PAR:VIV
18.6
19%
1
US
Paramount Global
NASDAQ:PARA
6.3
18%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
9
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16.2
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
G
GMA Network Inc
XPHS:GMA7
Average EV/EBIT: 21.8
7.7
-4%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.5
3%
3.2
FR
Vivendi SE
PAR:VIV
18.6
32%
0.6
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
31.2
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A

See Also

Summary
GMA7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMA7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMA7 stock valuation using valuation multiples.
Wall Street Estimates
GMA7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMA7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.