G

GMA Network Inc
XPHS:GMA7

Watchlist Manager
GMA Network Inc
XPHS:GMA7
Watchlist
Price: 6.11 PHP -5.71% Market Closed
Market Cap: 20.6B PHP
Have any thoughts about
GMA Network Inc?
Write Note

Income Statement

Earnings Waterfall
GMA Network Inc

Revenue
17.3B PHP
Cost of Revenue
-8.3B PHP
Gross Profit
9B PHP
Operating Expenses
-6.1B PHP
Operating Income
2.9B PHP
Other Expenses
-1.5B PHP
Net Income
1.5B PHP

Income Statement
GMA Network Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 331
N/A
16 932
+10%
19 336
+14%
21 261
+10%
23 156
+9%
23 209
+0%
22 450
-3%
22 828
+2%
23 795
+4%
22 645
-5%
14 905
-34%
13 268
-11%
13 766
+4%
18 637
+35%
18 278
-2%
17 954
-2%
17 335
-3%
Gross Profit
Cost of Revenue
(5 164)
(4 482)
(3 932)
(3 921)
(4 500)
(4 942)
(5 295)
(5 503)
(5 911)
(6 239)
(5 081)
(5 487)
(6 027)
(8 471)
(8 563)
(8 535)
(8 339)
Gross Profit
10 167
N/A
12 450
+22%
15 404
+24%
17 340
+13%
18 656
+8%
18 267
-2%
17 156
-6%
17 325
+1%
17 884
+3%
16 406
-8%
9 824
-40%
7 781
-21%
7 739
-1%
10 166
+31%
9 715
-4%
9 419
-3%
8 996
-4%
Operating Income
Operating Expenses
(6 292)
(6 177)
(6 780)
(6 934)
(7 338)
(7 409)
(7 174)
(7 156)
(7 320)
(7 598)
(5 130)
(4 794)
(4 415)
(5 920)
(5 966)
(5 888)
(6 084)
Selling, General & Administrative
(5 789)
(5 709)
(6 335)
(6 505)
(6 978)
(7 031)
(6 778)
(6 844)
(6 975)
(7 285)
(4 922)
(4 557)
(4 195)
(5 710)
(5 818)
(5 771)
(5 900)
Research & Development
(72)
0
(92)
(39)
(44)
(65)
(88)
(92)
(93)
(97)
(77)
(81)
(84)
(114)
(115)
(116)
(117)
Depreciation & Amortization
(460)
(436)
(421)
(420)
(361)
(360)
(395)
(331)
(362)
(365)
(254)
(277)
(289)
(295)
(303)
(307)
(312)
Other Operating Expenses
29
(32)
68
30
45
47
87
110
110
150
124
121
153
199
270
306
246
Operating Income
3 874
N/A
6 273
+62%
8 624
+37%
10 406
+21%
11 317
+9%
10 859
-4%
9 982
-8%
10 169
+2%
10 564
+4%
8 809
-17%
4 694
-47%
2 987
-36%
3 324
+11%
4 246
+28%
3 749
-12%
3 531
-6%
2 912
-18%
Pre-Tax Income
Interest Income Expense
(77)
(86)
(50)
(2)
(57)
(97)
(85)
(106)
(23)
84
58
18
(66)
(110)
(122)
(115)
(152)
Non-Reccuring Items
41
36
17
47
58
69
51
29
20
35
32
36
29
40
29
33
30
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 838
N/A
6 223
+62%
8 592
+38%
10 451
+22%
11 319
+8%
10 830
-4%
9 947
-8%
10 091
+1%
10 561
+5%
8 928
-15%
4 784
-46%
3 041
-36%
3 287
+8%
4 177
+27%
3 655
-12%
3 448
-6%
2 790
-19%
Net Income
Tax Provision
(1 147)
(1 867)
(2 584)
(3 009)
(3 051)
(2 716)
(2 378)
(2 412)
(2 644)
(2 254)
(1 189)
(754)
(821)
(1 015)
(893)
(867)
(690)
Income from Continuing Operations
2 691
4 356
6 007
7 442
8 268
8 114
7 569
7 679
7 917
6 674
3 595
2 288
2 466
3 162
2 763
2 581
2 099
Income to Minority Interest
(15)
(18)
(23)
(34)
(49)
(50)
(39)
(27)
(27)
(29)
(21)
(7)
3
8
8
8
8
Net Income (Common)
1 850
N/A
2 742
+48%
4 138
+51%
5 122
+24%
5 682
+11%
5 575
-2%
5 207
-7%
5 292
+2%
5 457
+3%
4 597
-16%
2 472
-46%
1 577
-36%
1 708
+8%
2 193
+28%
1 916
-13%
1 791
-7%
1 457
-19%
EPS (Diluted)
0.38
N/A
0.56
+47%
0.85
+52%
1.05
+24%
1.69
+61%
1.65
-2%
1.07
-35%
1.08
+1%
1.62
+50%
1.36
-16%
0.5
-63%
0.32
-36%
0.35
+9%
0.45
+29%
0.39
-13%
0.37
-5%
0.43
+16%