G

GMA Network Inc
XPHS:GMA7

Watchlist Manager
GMA Network Inc
XPHS:GMA7
Watchlist
Price: 6.9 PHP -0.29% Market Closed
Market Cap: 23.2B PHP
Have any thoughts about
GMA Network Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
GMA Network Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5 780
6 223
0
10 451
11 319
10 830
0
10 091
10 561
8 928
0
0
3 287
4 177
4 458
5 025
Depreciation & Amortization
901
618
586
582
584
627
657
695
732
746
22
45
77
861
882
901
Other Non-Cash Items
1 518
911
1 451
1 453
1 580
1 711
1 528
1 437
1 352
1 271
111
220
394
1 667
1 745
1 815
Cash Taxes Paid
1 668
1 140
1 464
1 467
2 880
3 144
3 102
3 098
2 658
2 674
(1)
(550)
(833)
1 396
1 399
733
Cash Interest Paid
51
17
13
8
16
38
38
41
36
18
(3)
23
71
118
135
136
Change in Working Capital
(5 471)
(5 123)
(8 122)
(8 167)
(7 308)
(5 661)
(2 771)
(4)
(882)
(2 216)
(2 378)
346
805
(3 006)
(1 857)
(3 688)
Cash from Operating Activities
2 727
N/A
2 629
-4%
2 507
-5%
4 319
+72%
6 175
+43%
7 507
+22%
9 362
+25%
12 219
+31%
11 763
-4%
8 728
-26%
(4 280)
N/A
(3 166)
+26%
(2 256)
+29%
3 699
N/A
4 425
+20%
2 475
-44%
Investing Cash Flow
Capital Expenditures
(876)
(458)
(421)
(441)
(702)
(862)
(1 141)
(1 188)
(1 053)
(1 078)
(197)
(218)
(176)
(1 105)
(931)
(876)
Other Items
(139)
(95)
68
115
110
159
(6)
(93)
(118)
(77)
56
39
(2)
(65)
(72)
20
Cash from Investing Activities
(1 015)
N/A
(553)
+46%
(354)
+36%
(327)
+8%
(592)
-81%
(703)
-19%
(1 147)
-63%
(1 281)
-12%
(1 171)
+9%
(1 155)
+1%
(141)
+88%
(179)
-27%
(178)
+0%
(1 170)
-558%
(1 003)
+14%
(855)
+15%
Financing Cash Flow
Net Issuance of Debt
(522)
(271)
321
0
4 586
1 474
(91)
(56)
(3 642)
(1 998)
683
3 186
2 671
1 470
974
(33)
Cash Paid for Dividends
(2 198)
(1 510)
(1 475)
(1 475)
(8 012)
(6 522)
(6 549)
0
(7 098)
(7 098)
(0)
1 693
1 731
(5 360)
(5 360)
(2 886)
Other
(51)
(17)
(13)
(8)
(16)
(38)
(38)
(41)
(36)
(18)
3
(23)
(71)
(118)
(135)
(136)
Cash from Financing Activities
(2 771)
N/A
(1 797)
+35%
(1 167)
+35%
(1 483)
-27%
(3 441)
-132%
(5 087)
-48%
(6 679)
-31%
(6 646)
+0%
(10 776)
-62%
(9 115)
+15%
686
N/A
4 856
+608%
4 331
-11%
(4 008)
N/A
(4 521)
-13%
(3 055)
+32%
Change in Cash
Effect of Foreign Exchange Rates
(53)
(44)
(26)
(26)
(80)
(159)
42
86
172
217
(30)
(33)
(7)
(2)
5
(9)
Net Change in Cash
(1 112)
N/A
235
N/A
960
+309%
2 483
+159%
2 061
-17%
1 558
-24%
1 579
+1%
4 377
+177%
(13)
N/A
(1 324)
-10 413%
(3 765)
-184%
1 479
N/A
1 889
+28%
(1 480)
N/A
(1 093)
+26%
(1 444)
-32%
Free Cash Flow
Free Cash Flow
1 851
N/A
2 171
+17%
2 086
-4%
3 877
+86%
5 473
+41%
6 645
+21%
8 221
+24%
11 031
+34%
10 710
-3%
7 651
-29%
(4 477)
N/A
(3 383)
+24%
(2 432)
+28%
2 594
N/A
3 495
+35%
1 600
-54%

See Also

Discover More