Globe Telecom Inc
XPHS:GLO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 699
2 460
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Globe Telecom Inc
Revenue
|
180.3B
PHP
|
Cost of Revenue
|
-18.1B
PHP
|
Gross Profit
|
162.2B
PHP
|
Operating Expenses
|
-127.8B
PHP
|
Operating Income
|
34.4B
PHP
|
Other Expenses
|
-11B
PHP
|
Net Income
|
23.3B
PHP
|
Income Statement
Globe Telecom Inc
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
163 953
N/A
|
162 835
-1%
|
160 520
-1%
|
162 175
+1%
|
165 912
+2%
|
166 538
+0%
|
167 747
+1%
|
168 457
+0%
|
170 862
+1%
|
172 333
+1%
|
175 041
+2%
|
176 514
+1%
|
177 243
+0%
|
178 636
+1%
|
180 164
+1%
|
180 442
+0%
|
180 265
0%
|
|
Gross Profit | ||||||||||||||||||
Cost of Revenue |
(19 613)
|
(19 822)
|
(17 698)
|
(18 636)
|
(20 352)
|
(18 899)
|
(19 758)
|
(19 100)
|
(19 430)
|
(19 991)
|
(20 356)
|
(20 964)
|
(20 784)
|
(20 323)
|
(19 984)
|
(18 765)
|
(18 099)
|
|
Gross Profit |
144 340
N/A
|
143 014
-1%
|
142 821
0%
|
143 539
+1%
|
145 561
+1%
|
147 639
+1%
|
147 990
+0%
|
149 357
+1%
|
151 432
+1%
|
152 341
+1%
|
154 684
+2%
|
155 550
+1%
|
156 459
+1%
|
158 313
+1%
|
160 181
+1%
|
161 677
+1%
|
162 167
+0%
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(103 424)
|
(104 096)
|
(104 730)
|
(112 010)
|
(109 527)
|
(111 446)
|
(114 102)
|
(116 172)
|
(118 337)
|
(119 435)
|
(121 547)
|
(121 463)
|
(123 837)
|
(125 853)
|
(126 270)
|
(128 254)
|
(127 816)
|
|
Selling, General & Administrative |
(69 648)
|
(69 665)
|
(70 482)
|
(72 868)
|
(73 321)
|
(73 806)
|
(73 744)
|
(74 465)
|
(75 095)
|
(76 248)
|
(78 002)
|
(77 882)
|
(79 312)
|
(80 058)
|
(79 122)
|
(79 837)
|
(78 787)
|
|
Depreciation & Amortization |
(35 205)
|
(35 717)
|
(35 406)
|
(35 940)
|
(36 435)
|
(38 030)
|
(41 128)
|
(43 004)
|
(44 883)
|
(45 221)
|
(45 649)
|
(45 754)
|
(46 235)
|
(46 849)
|
(47 352)
|
(48 498)
|
(49 223)
|
|
Other Operating Expenses |
1 429
|
1 286
|
1 158
|
(3 202)
|
229
|
391
|
770
|
1 297
|
1 641
|
2 034
|
2 104
|
2 173
|
1 711
|
1 054
|
204
|
80
|
194
|
|
Operating Income |
40 916
N/A
|
38 917
-5%
|
38 091
-2%
|
31 529
-17%
|
36 033
+14%
|
36 193
+0%
|
33 888
-6%
|
33 185
-2%
|
33 095
0%
|
32 907
-1%
|
33 137
+1%
|
34 087
+3%
|
32 622
-4%
|
32 460
0%
|
33 911
+4%
|
33 423
-1%
|
34 350
+3%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
(7 829)
|
(7 736)
|
(6 078)
|
(4 961)
|
(4 848)
|
(4 744)
|
(2 005)
|
(2 639)
|
(2 486)
|
(2 081)
|
(6 680)
|
(7 436)
|
(7 797)
|
(8 494)
|
(8 401)
|
(7 810)
|
(7 598)
|
|
Non-Reccuring Items |
(168)
|
9
|
(3 849)
|
0
|
(4 202)
|
(4 141)
|
(1 188)
|
9 324
|
9 324
|
9 425
|
10 599
|
87
|
87
|
(15)
|
(169)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
70
|
54
|
33
|
62
|
86
|
110
|
153
|
110
|
179
|
2 097
|
8 582
|
11 459
|
14 505
|
12 841
|
7 630
|
6 199
|
5 487
|
|
Total Other Income |
(827)
|
(1 021)
|
(1 058)
|
(1 305)
|
(1 545)
|
(1 704)
|
(1 808)
|
(1 834)
|
(1 801)
|
(1 698)
|
(1 538)
|
(1 255)
|
(1 006)
|
(791)
|
(555)
|
(504)
|
(452)
|
|
Pre-Tax Income |
32 163
N/A
|
30 223
-6%
|
27 140
-10%
|
25 324
-7%
|
25 524
+1%
|
25 715
+1%
|
29 040
+13%
|
38 146
+31%
|
38 310
+0%
|
40 650
+6%
|
44 100
+8%
|
36 942
-16%
|
38 412
+4%
|
36 000
-6%
|
32 416
-10%
|
31 308
-3%
|
31 787
+2%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(10 431)
|
(9 735)
|
(8 517)
|
(5 959)
|
(5 358)
|
(5 021)
|
(5 316)
|
(8 096)
|
(7 943)
|
(8 386)
|
(9 496)
|
(8 728)
|
(9 114)
|
(8 532)
|
(7 838)
|
(7 206)
|
(7 047)
|
|
Income from Continuing Operations |
21 732
|
20 488
|
18 623
|
19 365
|
20 167
|
20 694
|
23 724
|
30 049
|
30 367
|
32 264
|
34 604
|
28 214
|
29 298
|
27 469
|
24 578
|
24 102
|
24 740
|
|
Income to Minority Interest |
(27)
|
(32)
|
(45)
|
(61)
|
(85)
|
(86)
|
(71)
|
(58)
|
(50)
|
(54)
|
(41)
|
(43)
|
(59)
|
(70)
|
(65)
|
(34)
|
(0)
|
|
Net Income (Common) |
21 133
N/A
|
19 884
-6%
|
18 008
-9%
|
18 734
+4%
|
19 511
+4%
|
20 167
+3%
|
23 129
+15%
|
29 543
+28%
|
29 305
-1%
|
31 077
+6%
|
33 263
+7%
|
26 524
-20%
|
28 027
+6%
|
25 980
-7%
|
23 132
-11%
|
22 755
-2%
|
23 336
+3%
|
|
EPS (Diluted) |
157.72
N/A
|
149.26
-5%
|
131.88
-12%
|
139.33
+6%
|
142.71
+2%
|
147.56
+3%
|
169.12
+15%
|
216
+28%
|
214.55
-1%
|
230.8
+8%
|
243.88
+6%
|
182.9
-25%
|
162.09
-11%
|
179.32
+11%
|
159.39
-11%
|
156.74
-2%
|
160.94
+3%
|