F

Fruitas Holdings Inc
XPHS:FRUIT

Watchlist Manager
Fruitas Holdings Inc
XPHS:FRUIT
Watchlist
Price: 0.6 PHP
Market Cap: 1.3B PHP
Have any thoughts about
Fruitas Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Fruitas Holdings Inc

Revenue
2.8B PHP
Cost of Revenue
-1.1B PHP
Gross Profit
1.7B PHP
Operating Expenses
-1.5B PHP
Operating Income
220m PHP
Other Expenses
-97m PHP
Net Income
123m PHP

Income Statement
Fruitas Holdings Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 781
N/A
2 948
+6%
892
-70%
1 153
+29%
954
-17%
1 035
+9%
1 102
+6%
1 171
+6%
1 365
+17%
1 586
+16%
1 799
+13%
1 984
+10%
2 151
+8%
2 332
+8%
2 469
+6%
2 594
+5%
2 710
+4%
2 801
+3%
Gross Profit
Cost of Revenue
(1 150)
(1 215)
(356)
(459)
(377)
(407)
(419)
(441)
(516)
(612)
(747)
(833)
(911)
(987)
(976)
(1 027)
(1 066)
(1 089)
Gross Profit
1 631
N/A
1 732
+6%
535
-69%
694
+30%
577
-17%
628
+9%
682
+9%
729
+7%
849
+16%
974
+15%
1 052
+8%
1 151
+9%
1 240
+8%
1 345
+8%
1 494
+11%
1 566
+5%
1 645
+5%
1 712
+4%
Operating Income
Operating Expenses
(1 435)
(1 561)
(587)
(763)
(609)
(636)
(712)
(728)
(836)
(935)
(915)
(1 002)
(1 089)
(1 167)
(1 307)
(1 362)
(1 422)
(1 492)
Selling, General & Administrative
(1 292)
(1 394)
(511)
(654)
(552)
(581)
(610)
(612)
(671)
(754)
(797)
(873)
(964)
(1 042)
(1 166)
(1 214)
(1 261)
(1 326)
Depreciation & Amortization
(167)
(196)
(103)
(148)
(122)
(117)
(115)
(134)
(143)
(159)
(125)
(134)
(142)
(149)
(177)
(184)
(187)
(188)
Other Operating Expenses
24
29
27
38
65
62
13
18
(22)
(22)
8
4
17
24
36
36
25
22
Operating Income
196
N/A
171
-13%
(52)
N/A
(69)
-33%
(32)
+54%
(8)
+74%
(30)
-265%
1
N/A
12
+973%
39
+219%
137
+249%
148
+8%
151
+2%
178
+18%
187
+5%
204
+9%
223
+9%
220
-1%
Pre-Tax Income
Interest Income Expense
(53)
(58)
(21)
(25)
(20)
(20)
24
23
24
22
(32)
(25)
(27)
(29)
(29)
(29)
(30)
(30)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
144
N/A
113
-21%
(73)
N/A
(94)
-30%
(52)
+45%
(28)
+46%
(6)
+79%
24
N/A
36
+47%
62
+72%
108
+75%
123
+14%
124
+1%
149
+19%
158
+6%
175
+11%
193
+10%
190
-1%
Net Income
Tax Provision
(20)
(8)
25
31
8
(4)
(10)
(19)
(14)
(18)
(26)
(28)
(28)
(39)
(45)
(51)
(59)
(53)
Income from Continuing Operations
124
104
(48)
(64)
(44)
(32)
(16)
6
22
43
82
95
97
109
113
124
134
138
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(15)
0
0
0
Net Income (Common)
124
N/A
104
-16%
(48)
N/A
(48)
+1%
(28)
+41%
(16)
+41%
(16)
+0%
6
N/A
22
+287%
43
+100%
77
+78%
90
+17%
91
+2%
104
+14%
98
-6%
109
+11%
120
+10%
123
+3%
EPS (Diluted)
0.06
N/A
0.05
-17%
-0.02
N/A
-0.03
-50%
-0.02
+33%
-0.02
N/A
-0.01
+50%
0
N/A
0.01
N/A
0.02
+100%
0.04
+100%
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A

See Also

Discover More