F

First Philippine Holdings Corp
XPHS:FPH

Watchlist Manager
First Philippine Holdings Corp
XPHS:FPH
Watchlist
Price: 60 PHP 2.56% Market Closed
Market Cap: 27.8B PHP
Have any thoughts about
First Philippine Holdings Corp?
Write Note

Relative Value

The Relative Value of one FPH stock under the Base Case scenario is 335.4 PHP. Compared to the current market price of 60 PHP, First Philippine Holdings Corp is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPH Relative Value
Base Case
335.4 PHP
Undervaluation 82%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.2
vs History
69
vs Industry
75
Median 3Y
2.5
Median 5Y
2.5
Industry
15.1
Forward
3.1
vs History
69
vs Industry
82
Median 3Y
0.8
Median 5Y
0.8
Industry
7
vs History
7
vs Industry
55
Median 3Y
2.7
Median 5Y
1.9
Industry
13.9
vs History
98
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
36
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
2.7
Forward
0.7
vs History
14
vs Industry
82
Median 3Y
1.9
Median 5Y
1.8
Industry
7.5
vs History
26
vs Industry
80
Median 3Y
2.1
Median 5Y
1.9
Industry
10.3
Forward
2.4
vs History
15
vs Industry
77
Median 3Y
3.1
Median 5Y
2.8
Industry
14.6
Forward
3.1
vs History
31
vs Industry
76
Median 3Y
2.3
Median 5Y
1.9
Industry
11.1
vs History
3
vs Industry
49
Median 3Y
3.3
Median 5Y
2.9
Industry
16.8
vs History
63
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

FPH Competitors Multiples
First Philippine Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
First Philippine Holdings Corp
XPHS:FPH
27.8B PHP 0.2 2 2.2 3.4
US
Nextera Energy Inc
NYSE:NEE
148.1B USD 5.6 21.3 15.4 26
US
Southern Co
NYSE:SO
90.6B USD 3.4 19.2 12.4 21.7
ES
Iberdrola SA
MAD:IBE
84.6B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.4B USD 2.8 19.9 11.7 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.6B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52B USD 2.1 19 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.1B USD 2.5 18.6 12.3 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
PH
F
First Philippine Holdings Corp
XPHS:FPH
Average P/E: 20.4
2
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.3
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
F
First Philippine Holdings Corp
XPHS:FPH
Average EV/EBITDA: 11.4
2.2
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.4
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
F
First Philippine Holdings Corp
XPHS:FPH
Average EV/EBIT: 17.9
3.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top