F

First Philippine Holdings Corp
XPHS:FPH

Watchlist Manager
First Philippine Holdings Corp
XPHS:FPH
Watchlist
Price: 60 PHP 2.56% Market Closed
Market Cap: 27.8B PHP
Have any thoughts about
First Philippine Holdings Corp?
Write Note

Income Statement

Earnings Waterfall
First Philippine Holdings Corp

Revenue
165.3B PHP
Cost of Revenue
-114.6B PHP
Gross Profit
50.7B PHP
Operating Expenses
-19.6B PHP
Operating Income
31.1B PHP
Other Expenses
-17.4B PHP
Net Income
13.7B PHP

Income Statement
First Philippine Holdings Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
119 561
N/A
112 850
-6%
107 281
-5%
105 862
-1%
113 890
+8%
120 544
+6%
125 159
+4%
132 360
+6%
143 088
+8%
157 928
+10%
132 472
-16%
130 739
-1%
124 289
-5%
164 952
+33%
161 586
-2%
165 659
+3%
165 295
0%
Gross Profit
Cost of Revenue
(75 906)
(71 528)
(65 744)
(64 445)
(70 969)
(77 294)
(84 489)
(91 760)
(101 494)
(113 300)
(93 434)
(88 465)
(81 090)
(112 246)
(109 728)
(113 448)
(114 605)
Gross Profit
43 655
N/A
41 322
-5%
41 537
+1%
41 417
0%
42 921
+4%
43 250
+1%
40 670
-6%
40 600
0%
41 594
+2%
44 628
+7%
39 038
-13%
42 274
+8%
43 199
+2%
52 706
+22%
51 858
-2%
52 211
+1%
50 690
-3%
Operating Income
Operating Expenses
(16 497)
(15 789)
(15 105)
(14 688)
(15 588)
(15 674)
(15 581)
(16 488)
(16 385)
(16 790)
(13 022)
(13 945)
(14 328)
(18 928)
(18 903)
(19 614)
(19 573)
Selling, General & Administrative
(16 497)
(15 789)
(13 367)
(14 688)
(15 588)
(15 674)
(14 152)
(16 488)
(16 385)
(16 790)
(13 022)
(13 945)
(14 328)
(17 893)
(18 903)
(19 614)
(19 573)
Depreciation & Amortization
0
0
(1 738)
0
0
0
(1 429)
0
0
0
0
0
0
(1 035)
0
0
0
Operating Income
27 158
N/A
25 533
-6%
26 432
+4%
26 729
+1%
27 333
+2%
27 576
+1%
25 089
-9%
24 112
-4%
25 209
+5%
27 838
+10%
26 016
-7%
28 329
+9%
28 871
+2%
33 778
+17%
32 955
-2%
32 597
-1%
31 117
-5%
Pre-Tax Income
Interest Income Expense
(4 247)
(3 487)
(2 980)
(3 432)
(3 360)
(3 056)
(2 628)
(2 920)
(3 043)
(3 123)
(2 116)
(1 734)
(1 528)
(1 992)
(2 920)
(3 468)
(4 704)
Total Other Income
2 922
3 071
2 234
2 646
2 551
3 677
1 711
2 599
3 048
1 827
1 382
1 038
1 611
2 958
3 764
4 055
3 484
Pre-Tax Income
25 833
N/A
25 117
-3%
25 686
+2%
25 943
+1%
26 524
+2%
28 197
+6%
24 172
-14%
23 791
-2%
25 214
+6%
26 542
+5%
25 282
-5%
27 633
+9%
28 954
+5%
34 744
+20%
33 799
-3%
33 184
-2%
29 897
-10%
Net Income
Tax Provision
(4 690)
(4 091)
(4 882)
(4 510)
(4 594)
(5 526)
(4 271)
(4 716)
(5 602)
(5 706)
(5 134)
(4 984)
(4 925)
(5 688)
(5 839)
(6 173)
(5 431)
Income from Continuing Operations
21 143
21 026
20 804
21 433
21 930
22 671
19 901
19 075
19 612
20 836
20 148
22 649
24 029
29 056
27 960
27 011
24 466
Income to Minority Interest
(10 296)
(10 758)
(10 944)
(11 348)
(11 246)
(11 609)
(9 880)
(9 183)
(9 202)
(9 707)
(9 496)
(11 174)
(11 372)
(13 990)
(13 100)
(11 917)
(10 721)
Net Income (Common)
10 748
N/A
10 193
-5%
9 761
-4%
9 986
+2%
10 585
+6%
10 963
+4%
9 971
-9%
9 842
-1%
10 446
+6%
11 165
+7%
10 688
-4%
11 475
+7%
12 657
+10%
15 066
+19%
14 860
-1%
15 094
+2%
13 745
-9%
EPS (Diluted)
21.14
N/A
20.08
-5%
19.24
-4%
19.79
+3%
20.97
+6%
21.72
+4%
19.92
-8%
20.19
+1%
21.43
+6%
23.04
+8%
22.61
-2%
24.52
+8%
27.06
+10%
32.21
+19%
32.05
0%
32.58
+2%
29.65
-9%

See Also

Discover More