F

First Philippine Holdings Corp
XPHS:FPH

Watchlist Manager
First Philippine Holdings Corp
XPHS:FPH
Watchlist
Price: 60 PHP 2.56%
Market Cap: 27.8B PHP
Have any thoughts about
First Philippine Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
First Philippine Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
41 551
25 117
0
25 943
26 524
28 197
0
23 791
25 250
26 578
0
0
28 954
34 744
43 864
52 354
29 897
Depreciation & Amortization
20 369
13 782
13 782
13 420
13 272
13 318
12 906
13 028
13 072
13 216
427
497
684
14 481
14 961
16 528
17 256
Other Non-Cash Items
7 488
5 097
4 863
4 899
4 789
4 415
3 660
4 008
3 899
3 718
291
7
62
62
105
857
2 325
Cash Taxes Paid
7 457
4 854
4 970
5 434
5 220
4 245
4 724
4 638
4 708
6 219
559
820
1 197
6 398
6 046
6 325
5 808
Cash Interest Paid
12 546
7 646
7 252
6 512
6 529
6 476
6 260
6 853
6 148
6 130
212
957
1 135
6 096
6 480
6 321
7 078
Change in Working Capital
(4 179)
(6 130)
(5 058)
(10 920)
(3 819)
(2 962)
(2 541)
(5 824)
(2 440)
869
13 473
4 427
(6 044)
4 070
(16 079)
(14 760)
(5 828)
Cash from Operating Activities
65 229
N/A
37 866
-42%
39 273
+4%
33 342
-15%
40 766
+22%
42 968
+5%
38 197
-11%
35 003
-8%
39 781
+14%
44 381
+12%
17 073
-62%
10 128
-41%
1 220
-88%
53 357
+4 274%
32 786
-39%
35 809
+9%
43 650
+22%
Investing Cash Flow
Capital Expenditures
(10 951)
(7 588)
(9 995)
(9 659)
(15 990)
(14 772)
(16 082)
(17 952)
(16 451)
(18 168)
1 510
2 211
336
(24 167)
(36 676)
(42 438)
(43 500)
Other Items
987
(5 484)
(3 099)
(596)
(2 951)
4 270
(3 088)
(6 374)
(7 758)
(3 991)
(1 491)
(1 863)
(15 074)
(30 329)
(43 260)
(42 598)
(37 314)
Cash from Investing Activities
(9 964)
N/A
(13 072)
-31%
(13 094)
0%
(10 255)
+22%
(18 941)
-85%
(10 502)
+45%
(19 170)
-83%
(24 326)
-27%
(24 209)
+0%
(22 159)
+8%
19
N/A
348
+1 732%
(14 738)
N/A
(54 496)
-270%
(79 936)
-47%
(85 036)
-6%
(80 814)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(2 511)
(154)
(373)
(2 891)
(5 304)
(5 332)
(4 794)
(986)
1 470
(3 994)
423
114
5 172
(1 130)
0
(821)
(333)
Net Issuance of Debt
(20 479)
3 275
41
(8 379)
(165)
(14 310)
(8 837)
(1 341)
(5 274)
(1 261)
380
(3 331)
3 977
713
20 322
22 701
12 229
Cash Paid for Dividends
(1 700)
(1 124)
(1 111)
0
(1 157)
(1 157)
(1 151)
0
0
(1 083)
0
(1 054)
(518)
(1 029)
0
(1 021)
(1 021)
Other
(14 787)
(12 268)
(10 975)
(10 233)
(12 791)
(11 024)
(8 699)
(8 946)
(8 850)
(8 729)
(880)
340
104
11 099
11 942
12 609
10 905
Cash from Financing Activities
(39 477)
N/A
(10 271)
+74%
(12 418)
-21%
(22 614)
-82%
(19 417)
+14%
(31 823)
-64%
(23 481)
+26%
(12 424)
+47%
(13 201)
-6%
(15 067)
-14%
(77)
+99%
(3 395)
-4 309%
9 271
N/A
9 653
+4%
30 105
+212%
33 468
+11%
21 780
-35%
Change in Cash
Effect of Foreign Exchange Rates
(204)
(330)
(214)
642
(487)
(620)
235
645
32
109
(146)
(28)
(10)
598
909
1 105
440
Net Change in Cash
15 584
N/A
14 193
-9%
13 547
-5%
1 115
-92%
1 921
+72%
23
-99%
(4 219)
N/A
(1 102)
+74%
2 403
N/A
7 264
+202%
16 869
+132%
7 053
-58%
(4 257)
N/A
9 112
N/A
(16 136)
N/A
(14 654)
+9%
(14 944)
-2%
Free Cash Flow
Free Cash Flow
54 278
N/A
30 278
-44%
29 278
-3%
23 683
-19%
24 776
+5%
28 196
+14%
22 115
-22%
17 051
-23%
23 330
+37%
26 213
+12%
18 583
-29%
12 339
-34%
1 556
-87%
29 190
+1 776%
(3 890)
N/A
(6 629)
-70%
150
N/A

See Also

Discover More