Filinvest REIT Corp
XPHS:FILRT
Intrinsic Value
The intrinsic value of one FILRT stock under the Base Case scenario is 7.87 PHP. Compared to the current market price of 3.08 PHP, Filinvest REIT Corp is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Filinvest REIT Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Filinvest REIT Corp
Balance Sheet Decomposition
Filinvest REIT Corp
Current Assets | 1.4B |
Cash & Short-Term Investments | 959.2m |
Receivables | 416.7m |
Other Current Assets | 65.4m |
Non-Current Assets | 48.3B |
Long-Term Investments | 45.2B |
Intangibles | 2.8B |
Other Non-Current Assets | 311.7m |
Free Cash Flow Analysis
Filinvest REIT Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Filinvest REIT Corp
Revenue
|
3.6B
PHP
|
Operating Expenses
|
-912.8m
PHP
|
Operating Income
|
2.7B
PHP
|
Other Expenses
|
-494.7m
PHP
|
Net Income
|
2.2B
PHP
|
FILRT Profitability Score
Profitability Due Diligence
Filinvest REIT Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Filinvest REIT Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
FILRT Solvency Score
Solvency Due Diligence
Filinvest REIT Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Filinvest REIT Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FILRT Price Targets Summary
Filinvest REIT Corp
According to Wall Street analysts, the average 1-year price target for FILRT is 3.62 PHP with a low forecast of 3.33 PHP and a high forecast of 3.99 PHP.
Dividends
Current shareholder yield for FILRT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FILRT stock under the Base Case scenario is 7.87 PHP.
Compared to the current market price of 3.08 PHP, Filinvest REIT Corp is Undervalued by 61%.