Filinvest REIT Corp
XPHS:FILRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth ₱3.37 (15% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | ₱2.94 |
0%
|
| 3-Year Average | 0.4 | ₱3.37 |
+15%
|
| 5-Year Average | 1.5 | ₱12.32 |
+319%
|
| Industry Average | 0.4 | ₱3.68 |
+25%
|
| Country Average | 0.7 | ₱5.95 |
+102%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
F
|
Filinvest REIT Corp
XPHS:FILRT
|
14.4B PHP | 0.4 | 8.1 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9.1B USD | 1 | 33 | |
| FR |
|
Covivio SA
PAR:COV
|
6.2B EUR | 0.6 | 8.4 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
6.9B USD | 2.2 | 45.5 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.1T JPY | 1.2 | 26.5 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
7B USD | 0.6 | -4.9 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.6B USD | 0.8 | 6.6 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
845.2B JPY | 1.2 | 23 | |
| AU |
|
Dexus
ASX:DXS
|
6.6B AUD | 0.7 | 12.9 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.5B | 0 | 0 | |
| US |
|
Cousins Properties Inc
NYSE:CUZ
|
4.2B USD | 0.9 | 103.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.4 |
| Median | 0.7 |
| 70th Percentile | 1 |
| Max | 100.8 |
Other Multiples
Filinvest REIT Corp
Glance View
Filinvest REIT Corp operates as an information technology company. The firm owns, invests in, purchases, acquires, holds, possesses, leases, constructs, develops, alters, improves, operates, manages, administers, sells, assigns, conveys, encumbers, in whole or in part; invests in, purchases, acquires own, holds, sells, assigns, transfers, mortgages, pledges, exchanges, or otherwise dispose of real estate and other related assets, and managed funds. The firm develops properties in the Philippines with a portfolio of residential, commercial, industrial, and office developments around the archipelago. The Company’s portfolio consists of approximately 17 office buildings, 16 located in Northgate Cyberzone and one in Cebu Cyberzone. Its portfolio includes Axis Tower 1, Filinvest One, Filinvest Two, Filinvest Three, Vector One, Vector Two, Vector Three, Plaza A, Plaza B, Plaza C, Plaza D, Plaza E, iHUB1, iHUB2, 5132 Building, Capital One, and Cebu Tower 1.
