F

First Gen Corp
XPHS:FGEN

Watchlist Manager
First Gen Corp
XPHS:FGEN
Watchlist
Price: 16.5 PHP 2.87%
Market Cap: 59.3B PHP
Have any thoughts about
First Gen Corp?
Write Note

Income Statement

Earnings Waterfall
First Gen Corp

Revenue
2.4B USD
Cost of Revenue
-1.7B USD
Gross Profit
722.2m USD
Operating Expenses
-256.7m USD
Operating Income
465.5m USD
Other Expenses
-193.6m USD
Net Income
272m USD

Income Statement
First Gen Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 981
N/A
1 898
-4%
1 830
-4%
1 832
+0%
1 946
+6%
2 074
+7%
2 167
+4%
2 254
+4%
2 386
+6%
2 556
+7%
2 667
+4%
2 748
+3%
2 680
-2%
2 562
-4%
2 475
-3%
2 419
-2%
2 466
+2%
2 431
-1%
Gross Profit
Cost of Revenue
(1 264)
(1 182)
(1 105)
(1 089)
(1 202)
(1 325)
(1 466)
(1 581)
(1 711)
(1 862)
(1 914)
(1 943)
(1 838)
(1 711)
(1 689)
(1 652)
(1 711)
(1 709)
Gross Profit
718
N/A
716
0%
726
+1%
743
+2%
743
+0%
749
+1%
701
-6%
673
-4%
675
+0%
695
+3%
753
+8%
805
+7%
842
+5%
851
+1%
786
-8%
767
-2%
755
-1%
722
-4%
Operating Income
Operating Expenses
(219)
(218)
(194)
(198)
(203)
(200)
(216)
(221)
(221)
(217)
(220)
(215)
(221)
(228)
(230)
(239)
(251)
(257)
Selling, General & Administrative
(205)
(204)
(179)
(183)
(189)
(187)
(204)
(210)
(211)
(207)
(211)
(207)
(211)
(218)
(220)
(227)
(240)
(246)
Depreciation & Amortization
(14)
(15)
(15)
(15)
(14)
(13)
(12)
(11)
(10)
(10)
(9)
(8)
(9)
(9)
(10)
(12)
(11)
(11)
Operating Income
499
N/A
498
0%
532
+7%
545
+3%
540
-1%
549
+2%
484
-12%
452
-7%
454
+0%
477
+5%
533
+12%
590
+11%
621
+5%
624
+0%
556
-11%
528
-5%
505
-4%
466
-8%
Pre-Tax Income
Interest Income Expense
(83)
(76)
(80)
(77)
(78)
(79)
(73)
(70)
(70)
(65)
(66)
(66)
(59)
(59)
(53)
(57)
(55)
(69)
Non-Reccuring Items
(0)
(0)
0
0
0
0
0
0
1
1
10
(0)
(0)
1
34
38
38
37
Total Other Income
22
27
28
28
26
42
17
23
24
(4)
(13)
(14)
(15)
(6)
(6)
(2)
(1)
(4)
Pre-Tax Income
438
N/A
449
+2%
479
+7%
496
+3%
488
-2%
512
+5%
428
-16%
405
-5%
408
+1%
409
+0%
464
+13%
510
+10%
547
+7%
559
+2%
530
-5%
508
-4%
487
-4%
430
-12%
Net Income
Tax Provision
(74)
(69)
(85)
(80)
(82)
(97)
(74)
(82)
(87)
(85)
(94)
(93)
(91)
(88)
(81)
(83)
(85)
(71)
Income from Continuing Operations
364
379
394
416
406
415
354
323
322
324
370
417
457
471
449
425
401
359
Income to Minority Interest
(100)
(107)
(118)
(121)
(116)
(122)
(96)
(86)
(88)
(92)
(108)
(129)
(151)
(151)
(137)
(123)
(101)
(87)
Net Income (Common)
247
N/A
250
+1%
259
+3%
280
+8%
276
-1%
282
+2%
249
-12%
228
-8%
225
-1%
226
+0%
257
+14%
286
+11%
305
+7%
321
+5%
312
-3%
301
-3%
299
-1%
272
-9%
EPS (Diluted)
0.07
N/A
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.07
-13%
0.06
-14%
0.06
N/A
0.06
N/A
0.07
+17%
0.08
+14%
0.08
N/A
0.09
+13%
0.09
N/A
0.08
-11%
0.08
N/A
0.08
N/A

See Also

Discover More