F

Figaro Coffee Group Inc
XPHS:FCG

Watchlist Manager
Figaro Coffee Group Inc
XPHS:FCG
Watchlist
Price: 0.86 PHP Market Closed
Market Cap: 4.7B PHP
Have any thoughts about
Figaro Coffee Group Inc?
Write Note

Income Statement

Earnings Waterfall
Figaro Coffee Group Inc

Revenue
5.5B PHP
Cost of Revenue
-3B PHP
Gross Profit
2.5B PHP
Operating Expenses
-1.8B PHP
Operating Income
729.7m PHP
Other Expenses
-85.9m PHP
Net Income
643.7m PHP

Income Statement
Figaro Coffee Group Inc

Rotate your device to view
Income Statement
Currency: PHP
Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 213
N/A
4 253
+92%
4 756
+12%
4 284
-10%
5 601
+31%
5 011
-11%
5 292
+6%
5 447
+3%
5 523
+1%
Gross Profit
Cost of Revenue
(1 368)
(2 544)
(2 836)
(2 348)
(3 079)
(2 645)
(2 820)
(2 945)
(2 990)
Gross Profit
845
N/A
1 709
+102%
1 919
+12%
1 936
+1%
2 523
+30%
2 366
-6%
2 472
+4%
2 502
+1%
2 533
+1%
Operating Income
Operating Expenses
(762)
(1 292)
(1 465)
(1 357)
(1 834)
(1 756)
(1 842)
(1 814)
(1 803)
Selling, General & Administrative
0
0
0
0
(188)
(367)
(569)
(938)
(951)
Depreciation & Amortization
(124)
0
0
(310)
(345)
(447)
(558)
(335)
(436)
Other Operating Expenses
(638)
(1 292)
(1 465)
(1 047)
(1 302)
(942)
(715)
(541)
(416)
Operating Income
83
N/A
418
+403%
455
+9%
579
+27%
688
+19%
610
-11%
630
+3%
688
+9%
730
+6%
Pre-Tax Income
Interest Income Expense
22
49
57
38
46
22
9
(17)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
Pre-Tax Income
105
N/A
467
+345%
512
+10%
617
+20%
734
+19%
632
-14%
639
+1%
671
+5%
691
+3%
Net Income
Tax Provision
(26)
(117)
(128)
(154)
(184)
(158)
(160)
(42)
(48)
Income from Continuing Operations
79
350
384
463
551
474
479
628
644
Net Income (Common)
79
N/A
350
+345%
384
+10%
463
+20%
551
+19%
474
-14%
479
+1%
628
+31%
644
+2%
EPS (Diluted)
0.01
N/A
0.07
+600%
0.07
N/A
0.09
+29%
0.11
+22%
0.08
-27%
0.08
N/A
0.11
+38%
0.11
N/A

See Also

Discover More