S

San Miguel Food and Beverage Inc
XPHS:FB

Watchlist Manager
San Miguel Food and Beverage Inc
XPHS:FB
Watchlist
Price: 52.2 PHP -0.38% Market Closed
Market Cap: 308.5B PHP

Relative Value

The Relative Value of one FB stock under the Base Case scenario is 62.72 PHP. Compared to the current market price of 52.2 PHP, San Miguel Food and Beverage Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FB Relative Value
Base Case
62.72 PHP
Undervaluation 17%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.7
vs History
71
vs Industry
46
Median 3Y
12.5
Median 5Y
13.3
Industry
16.1
Forward
12
vs History
66
vs Industry
54
Median 3Y
5.5
Median 5Y
6.2
Industry
9.6
vs History
42
vs Industry
41
Median 3Y
13.2
Median 5Y
13.1
Industry
17.2
vs History
66
vs Industry
22
Median 3Y
2.7
Median 5Y
2.8
Industry
1.4
vs History
65
vs Industry
53
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
65
vs Industry
60
Median 3Y
3.1
Median 5Y
4
Industry
4.7
vs History
63
vs Industry
62
Median 3Y
5.2
Median 5Y
6
Industry
10
Forward
4.5
vs History
68
vs Industry
59
Median 3Y
6.2
Median 5Y
7.8
Industry
12.9
Forward
6
vs History
68
vs Industry
56
Median 3Y
6.7
Median 5Y
7.2
Industry
10.7
vs History
63
vs Industry
37
Median 3Y
11.9
Median 5Y
16.8
Industry
15
vs History
60
vs Industry
34
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

FB Competitors Multiples
San Miguel Food and Beverage Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
San Miguel Food and Beverage Inc
XPHS:FB
308.5B PHP 0.8 12 5.1 6.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.2 22.4 29.7
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8