San Miguel Food and Beverage Inc
XPHS:FB
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
44.2
56.95
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
San Miguel Food and Beverage Inc
|
Revenue
|
394.3B
PHP
|
|
Cost of Revenue
|
-285.7B
PHP
|
|
Gross Profit
|
108.6B
PHP
|
|
Operating Expenses
|
-54.4B
PHP
|
|
Operating Income
|
54.2B
PHP
|
|
Other Expenses
|
-27.8B
PHP
|
|
Net Income
|
26.4B
PHP
|
Income Statement
San Miguel Food and Beverage Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
282 493
N/A
|
278 979
-1%
|
279 290
+0%
|
286 634
+3%
|
303 266
+6%
|
306 477
+1%
|
309 778
+1%
|
316 470
+2%
|
335 109
+6%
|
349 572
+4%
|
358 853
+3%
|
368 985
+3%
|
371 318
+1%
|
373 969
+1%
|
379 822
+2%
|
382 068
+1%
|
388 117
+2%
|
394 274
+2%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(196 294)
|
(196 643)
|
(200 239)
|
(204 218)
|
(212 968)
|
(216 019)
|
(219 306)
|
(225 666)
|
(239 802)
|
(251 954)
|
(261 480)
|
(272 070)
|
(276 153)
|
(277 408)
|
(279 222)
|
(279 051)
|
(281 906)
|
(285 718)
|
|
| Gross Profit |
86 199
N/A
|
82 336
-4%
|
79 051
-4%
|
82 416
+4%
|
90 298
+10%
|
90 458
+0%
|
90 472
+0%
|
90 804
+0%
|
95 307
+5%
|
97 618
+2%
|
97 373
0%
|
96 915
0%
|
95 165
-2%
|
96 561
+1%
|
100 600
+4%
|
103 017
+2%
|
106 211
+3%
|
108 556
+2%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(48 017)
|
(45 442)
|
(44 950)
|
(43 371)
|
(43 555)
|
(44 851)
|
(47 299)
|
(47 265)
|
(48 934)
|
(50 421)
|
(49 443)
|
(47 727)
|
(47 051)
|
(47 205)
|
(49 343)
|
(51 652)
|
(53 956)
|
(54 368)
|
|
| Selling, General & Administrative |
(48 623)
|
(47 609)
|
(40 785)
|
(45 078)
|
(45 207)
|
(44 771)
|
(41 821)
|
(46 978)
|
(48 087)
|
(49 158)
|
(42 560)
|
(49 323)
|
(50 034)
|
(50 736)
|
(45 122)
|
(53 068)
|
(54 146)
|
(54 916)
|
|
| Depreciation & Amortization |
0
|
0
|
(1 784)
|
0
|
0
|
0
|
(1 606)
|
0
|
0
|
0
|
(1 671)
|
0
|
0
|
0
|
(1 723)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
606
|
2 167
|
(2 381)
|
1 707
|
1 652
|
(80)
|
(3 872)
|
(287)
|
(847)
|
(1 263)
|
(5 212)
|
1 596
|
2 983
|
3 531
|
(2 498)
|
1 416
|
190
|
548
|
|
| Operating Income |
38 182
N/A
|
36 894
-3%
|
34 101
-8%
|
39 045
+14%
|
46 743
+20%
|
45 607
-2%
|
43 173
-5%
|
43 539
+1%
|
46 373
+7%
|
47 197
+2%
|
47 930
+2%
|
49 188
+3%
|
48 114
-2%
|
49 356
+3%
|
51 257
+4%
|
51 365
+0%
|
52 255
+2%
|
54 188
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(2 652)
|
(2 911)
|
(2 313)
|
(3 427)
|
(3 128)
|
(2 927)
|
(1 916)
|
(2 635)
|
(2 811)
|
(2 719)
|
(2 192)
|
(2 447)
|
(2 333)
|
(2 187)
|
(1 379)
|
(1 479)
|
(1 058)
|
(701)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(455)
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
35 530
N/A
|
33 983
-4%
|
31 788
-6%
|
35 618
+12%
|
43 615
+22%
|
42 680
-2%
|
40 802
-4%
|
40 904
+0%
|
43 562
+6%
|
44 478
+2%
|
45 769
+3%
|
46 741
+2%
|
45 781
-2%
|
47 169
+3%
|
49 878
+6%
|
49 886
+0%
|
51 197
+3%
|
53 487
+4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(10 583)
|
(10 268)
|
(9 387)
|
(9 364)
|
(11 189)
|
(10 453)
|
(9 385)
|
(10 015)
|
(10 750)
|
(10 898)
|
(11 104)
|
(11 352)
|
(11 065)
|
(11 368)
|
(11 773)
|
(11 682)
|
(11 924)
|
(12 455)
|
|
| Income from Continuing Operations |
24 947
|
23 715
|
22 401
|
26 254
|
32 426
|
32 227
|
31 417
|
30 889
|
32 812
|
33 580
|
34 665
|
35 389
|
34 716
|
35 801
|
38 105
|
38 204
|
39 273
|
41 032
|
|
| Income to Minority Interest |
(10 265)
|
(10 244)
|
(9 925)
|
(10 885)
|
(12 324)
|
(11 609)
|
(11 626)
|
(11 478)
|
(12 327)
|
(12 797)
|
(12 402)
|
(13 644)
|
(14 156)
|
(14 470)
|
(14 987)
|
(14 735)
|
(14 570)
|
(14 660)
|
|
| Net Income (Common) |
14 045
N/A
|
13 046
-7%
|
12 264
-6%
|
15 369
+25%
|
20 102
+31%
|
20 618
+3%
|
19 791
-4%
|
19 411
-2%
|
20 485
+6%
|
20 783
+1%
|
22 263
+7%
|
21 745
-2%
|
20 560
-5%
|
21 331
+4%
|
23 118
+8%
|
23 469
+2%
|
24 703
+5%
|
26 372
+7%
|
|
| EPS (Diluted) |
2.38
N/A
|
2.21
-7%
|
2.08
-6%
|
2.6
+25%
|
3.4
+31%
|
3.49
+3%
|
3.35
-4%
|
3.28
-2%
|
3.46
+5%
|
3.51
+1%
|
3.77
+7%
|
3.68
-2%
|
3.48
-5%
|
3.61
+4%
|
3.91
+8%
|
3.97
+2%
|
4.18
+5%
|
4.46
+7%
|
|
You don't have any saved screeners yet
