Emperador Inc
XPHS:EMI

Watchlist Manager
Emperador Inc Logo
Emperador Inc
XPHS:EMI
Watchlist
Price: 18.06 PHP 0.11% Market Closed
Market Cap: 284.2B PHP
Have any thoughts about
Emperador Inc?
Write Note

Income Statement

Earnings Waterfall
Emperador Inc

Revenue
61.8B PHP
Cost of Revenue
-42.1B PHP
Gross Profit
19.7B PHP
Operating Expenses
-9.5B PHP
Operating Income
10.2B PHP
Other Expenses
-3.5B PHP
Net Income
6.7B PHP

Income Statement
Emperador Inc

Rotate your device to view
Income Statement
Currency: PHP
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
56 193
N/A
58 660
+4%
60 219
+3%
62 767
+4%
66 025
+5%
65 822
0%
67 212
+2%
65 644
-2%
63 175
-4%
63 178
+0%
61 759
-2%
Gross Profit
Cost of Revenue
(34 685)
(37 359)
(39 060)
(41 362)
(43 498)
(43 077)
(43 049)
(43 183)
(41 580)
(42 253)
(42 101)
Gross Profit
21 508
N/A
21 301
-1%
21 159
-1%
21 405
+1%
22 527
+5%
22 745
+1%
24 162
+6%
22 461
-7%
21 595
-4%
20 926
-3%
19 658
-6%
Operating Income
Operating Expenses
(7 824)
(8 205)
(8 425)
(9 084)
(9 771)
(10 631)
(11 561)
(10 147)
(9 835)
(9 568)
(9 452)
Selling, General & Administrative
(7 148)
(7 519)
(7 732)
(8 748)
(9 452)
(10 280)
(11 119)
(9 538)
(9 293)
(9 109)
(9 170)
Depreciation & Amortization
(320)
(331)
(339)
(267)
(278)
(283)
(302)
(406)
(423)
0
0
Other Operating Expenses
(355)
(355)
(355)
(69)
(41)
(68)
(141)
(203)
(119)
(460)
(281)
Operating Income
13 684
N/A
13 096
-4%
12 733
-3%
12 321
-3%
12 756
+4%
12 114
-5%
12 601
+4%
12 314
-2%
11 760
-4%
11 357
-3%
10 207
-10%
Pre-Tax Income
Interest Income Expense
(771)
(895)
(981)
(610)
(735)
(936)
(1 009)
(1 372)
(1 479)
(1 398)
(1 444)
Pre-Tax Income
12 914
N/A
12 201
-6%
11 752
-4%
11 710
0%
12 021
+3%
11 179
-7%
11 591
+4%
10 941
-6%
10 281
-6%
9 959
-3%
8 762
-12%
Net Income
Tax Provision
(2 734)
(1 880)
(1 693)
(1 498)
(1 597)
(1 451)
(1 720)
(1 997)
(1 922)
(1 962)
(1 862)
Income from Continuing Operations
10 180
10 321
10 060
10 212
10 424
9 728
9 871
8 944
8 359
7 997
6 901
Income to Minority Interest
(194)
(196)
(163)
(151)
(143)
(172)
(211)
(238)
(233)
(218)
(192)
Net Income (Common)
9 986
N/A
10 125
+1%
9 897
-2%
10 061
+2%
10 281
+2%
9 556
-7%
9 660
+1%
8 706
-10%
8 126
-7%
7 779
-4%
6 709
-14%
EPS (Diluted)
0.63
N/A
0.64
+2%
0.63
-2%
0.64
+2%
0.66
+3%
0.61
-8%
0.62
+2%
0.56
-10%
0.52
-7%
0.49
-6%
0.42
-14%