D

D&L Industries Inc
XPHS:DNL

Watchlist Manager
D&L Industries Inc
XPHS:DNL
Watchlist
Price: 6.09 PHP 1.5%
Market Cap: 43.5B PHP
Have any thoughts about
D&L Industries Inc?
Write Note

Intrinsic Value

The intrinsic value of one DNL stock under the Base Case scenario is 8.88 PHP. Compared to the current market price of 6.09 PHP, D&L Industries Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNL Intrinsic Value
8.88 PHP
Undervaluation 31%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
D&L Industries Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DNL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DNL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about D&L Industries Inc

Provide an overview of the primary business activities
of D&L Industries Inc.

What unique competitive advantages
does D&L Industries Inc hold over its rivals?

What risks and challenges
does D&L Industries Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D&L Industries Inc.

Provide P/S
for D&L Industries Inc.

Provide P/E
for D&L Industries Inc.

Provide P/OCF
for D&L Industries Inc.

Provide P/FCFE
for D&L Industries Inc.

Provide P/B
for D&L Industries Inc.

Provide EV/S
for D&L Industries Inc.

Provide EV/GP
for D&L Industries Inc.

Provide EV/EBITDA
for D&L Industries Inc.

Provide EV/EBIT
for D&L Industries Inc.

Provide EV/OCF
for D&L Industries Inc.

Provide EV/FCFF
for D&L Industries Inc.

Provide EV/IC
for D&L Industries Inc.

Show me price targets
for D&L Industries Inc made by professional analysts.

What are the Revenue projections
for D&L Industries Inc?

How accurate were the past Revenue estimates
for D&L Industries Inc?

What are the Net Income projections
for D&L Industries Inc?

How accurate were the past Net Income estimates
for D&L Industries Inc?

What are the EPS projections
for D&L Industries Inc?

How accurate were the past EPS estimates
for D&L Industries Inc?

What are the EBIT projections
for D&L Industries Inc?

How accurate were the past EBIT estimates
for D&L Industries Inc?

Compare the revenue forecasts
for D&L Industries Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D&L Industries Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D&L Industries Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of D&L Industries Inc compared to its peers.

Compare the P/E ratios
of D&L Industries Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing D&L Industries Inc with its peers.

Analyze the financial leverage
of D&L Industries Inc compared to its main competitors.

Show all profitability ratios
for D&L Industries Inc.

Provide ROE
for D&L Industries Inc.

Provide ROA
for D&L Industries Inc.

Provide ROIC
for D&L Industries Inc.

Provide ROCE
for D&L Industries Inc.

Provide Gross Margin
for D&L Industries Inc.

Provide Operating Margin
for D&L Industries Inc.

Provide Net Margin
for D&L Industries Inc.

Provide FCF Margin
for D&L Industries Inc.

Show all solvency ratios
for D&L Industries Inc.

Provide D/E Ratio
for D&L Industries Inc.

Provide D/A Ratio
for D&L Industries Inc.

Provide Interest Coverage Ratio
for D&L Industries Inc.

Provide Altman Z-Score Ratio
for D&L Industries Inc.

Provide Quick Ratio
for D&L Industries Inc.

Provide Current Ratio
for D&L Industries Inc.

Provide Cash Ratio
for D&L Industries Inc.

What is the historical Revenue growth
over the last 5 years for D&L Industries Inc?

What is the historical Net Income growth
over the last 5 years for D&L Industries Inc?

What is the current Free Cash Flow
of D&L Industries Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for D&L Industries Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D&L Industries Inc

Current Assets 26.2B
Cash & Short-Term Investments 4B
Receivables 7.9B
Other Current Assets 14.4B
Non-Current Assets 19.7B
Long-Term Investments 266.2m
PP&E 13.1B
Intangibles 3.4B
Other Non-Current Assets 2.9B
Current Liabilities 21.6B
Accounts Payable 4.4B
Short-Term Debt 13.1B
Other Current Liabilities 4.1B
Non-Current Liabilities 3.6B
Long-Term Debt 3.4B
Other Non-Current Liabilities 122.2m
Efficiency

Earnings Waterfall
D&L Industries Inc

Revenue
36.2B PHP
Cost of Revenue
-30.3B PHP
Gross Profit
5.9B PHP
Operating Expenses
-2.1B PHP
Operating Income
3.9B PHP
Other Expenses
-1.5B PHP
Net Income
2.4B PHP

Free Cash Flow Analysis
D&L Industries Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DNL Profitability Score
Profitability Due Diligence

D&L Industries Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Gross Profit
50/100
Profitability
Score

D&L Industries Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DNL Solvency Score
Solvency Due Diligence

D&L Industries Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
43/100
Solvency
Score

D&L Industries Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNL Price Targets Summary
D&L Industries Inc

Wall Street analysts forecast DNL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNL is 7.95 PHP with a low forecast of 5.86 PHP and a high forecast of 9.24 PHP.

Lowest
Price Target
5.86 PHP
4% Downside
Average
Price Target
7.95 PHP
31% Upside
Highest
Price Target
9.24 PHP
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DNL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

D&L Industries Inc

Country

Philippines

Industry

Chemicals

Market Cap

43.5B PHP

Dividend Yield

2.64%

Description

D&L Industries, Inc. is a holding company. The Company, through its subsidiaries, operates in four segments: Food ingredients segment, which is engaged in manufacturing a line of industrial fats and oils, specialty fats and oils, and culinary and other specialty food ingredients; Colorants and plastic additives segment, which manufactures a line of pigment blends, color and additive master batches, and engineered polymers for a range of applications; Oleochemicals, resins and powder coatings segment, which manufactures coconut methyl ester, other oleochemicals or chemicals derived from vegetable oils, resins, such as polystyrene, acrylic emulsions and polyester, and a line of powder coatings; Aerosols segment, which manufactures aerosol cans and components, and provides contract aerosol filling and compounding services, and Management and administrative segment, which provides goods and services through a contractual shared services model.

Contact

QUEZON
65 Calle Industria, Bagumbayan
+63286350680.0
www.dnl.com.ph

IPO

2012-12-12

Employees

779

Officers

See Also

Discover More
What is the Intrinsic Value of one DNL stock?

The intrinsic value of one DNL stock under the Base Case scenario is 8.88 PHP.

Is DNL stock undervalued or overvalued?

Compared to the current market price of 6.09 PHP, D&L Industries Inc is Undervalued by 31%.

Back to Top