D

D&L Industries Inc
XPHS:DNL

Watchlist Manager
D&L Industries Inc
XPHS:DNL
Watchlist
Price: 6.09 PHP 1.5%
Market Cap: 43.5B PHP
Have any thoughts about
D&L Industries Inc?
Write Note

Relative Value

The Relative Value of one DNL stock under the Base Case scenario is 10.97 PHP. Compared to the current market price of 6.09 PHP, D&L Industries Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNL Relative Value
Base Case
10.97 PHP
Undervaluation 45%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
Forward
1.1
vs History
49
vs Industry
38
Median 3Y
18.8
Median 5Y
18.8
Industry
21.8
Forward
15.7
vs History
57
vs Industry
43
Median 3Y
19.8
Median 5Y
17.6
Industry
13.1
vs History
38
vs Industry
31
Median 3Y
20.2
Median 5Y
20.2
Industry
20.7
vs History
73
vs Industry
33
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6
vs History
61
vs Industry
42
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
1.4
vs History
61
vs Industry
32
Median 3Y
11.1
Median 5Y
10.3
Industry
7.2
vs History
63
vs Industry
40
Median 3Y
13
Median 5Y
12.7
Industry
13.1
Forward
11.5
vs History
61
vs Industry
40
Median 3Y
15.6
Median 5Y
15.6
Industry
17.2
Forward
12.7
vs History
50
vs Industry
38
Median 3Y
23.7
Median 5Y
21.3
Industry
13.9
vs History
9
vs Industry
26
Median 3Y
-16.6
Median 5Y
-19.6
Industry
19
vs History
92
vs Industry
31
Median 3Y
1.9
Median 5Y
2
Industry
1.3

Multiples Across Competitors

DNL Competitors Multiples
D&L Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
D&L Industries Inc
XPHS:DNL
43.5B PHP 1.2 18.3 11.8 14.5
US
Sherwin-Williams Co
NYSE:SHW
99.8B USD 4.3 39 24.9 29
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.9 13
US
Ecolab Inc
NYSE:ECL
70.4B USD 4.5 34.4 21.8 29.8
CH
Givaudan SA
SIX:GIVN
35.8B CHF 5 34.7 24.3 31
US
Dupont De Nemours Inc
NYSE:DD
35B USD 2.9 43.8 13.6 22.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.5B CNY 1.2 15.2 16.6 16.6
CH
DSM-Firmenich AG
AEX:DSFIR
27.9B EUR 2.6 13.1 33.1 -64.7
US
PPG Industries Inc
NYSE:PPG
28.6B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.8 47.3 33.2 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top