D

D&L Industries Inc
XPHS:DNL

Watchlist Manager
D&L Industries Inc
XPHS:DNL
Watchlist
Price: 6.09 PHP 1.5%
Market Cap: 43.5B PHP
Have any thoughts about
D&L Industries Inc?
Write Note

Balance Sheet

Balance Sheet Decomposition
D&L Industries Inc

Current Assets 26.2B
Cash & Short-Term Investments 4B
Receivables 7.9B
Other Current Assets 14.4B
Non-Current Assets 19.7B
Long-Term Investments 266.2m
PP&E 13.1B
Intangibles 3.4B
Other Non-Current Assets 2.9B
Current Liabilities 21.6B
Accounts Payable 4.4B
Short-Term Debt 13.1B
Other Current Liabilities 4.1B
Non-Current Liabilities 3.6B
Long-Term Debt 3.4B
Other Non-Current Liabilities 122.2m

Balance Sheet
D&L Industries Inc

Rotate your device to view
Balance Sheet
Currency: PHP
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3 126
2 440
1 772
1 775
1 990
2 137
5 223
3 250
2 844
Cash
2 904
2 440
1 772
1 775
1 534
2 131
5 217
3 244
2 838
Cash Equivalents
222
0
0
0
455
6
6
6
6
Short-Term Investments
0
340
1 082
36
644
638
650
83
34
Total Receivables
4 490
5 962
6 655
5 573
4 874
5 513
7 844
9 444
9 424
Accounts Receivables
2 949
4 009
4 981
4 579
3 495
3 677
5 333
5 610
5 650
Other Receivables
1 541
1 954
1 674
994
1 379
1 836
2 511
3 833
3 773
Inventory
3 906
5 242
6 206
6 380
5 046
5 833
7 326
8 745
9 056
Other Current Assets
282
190
401
893
859
709
743
514
1 224
Total Current Assets
11 804
14 174
16 117
14 656
13 413
14 829
21 786
22 036
22 583
PP&E Net
2 367
2 397
2 476
2 882
4 236
5 798
8 814
12 437
13 153
PP&E Gross
2 367
2 397
2 476
2 882
4 236
5 798
8 814
12 437
13 153
Accumulated Depreciation
1 624
2 792
3 106
3 520
3 920
4 354
4 755
5 148
5 514
Goodwill
3 368
3 368
3 368
3 368
3 368
3 368
3 368
3 368
3 368
Long-Term Investments
115
112
123
165
182
182
198
237
266
Other Long-Term Assets
117
225
1 140
1 326
1 102
1 215
2 160
2 682
3 255
Other Assets
3 368
3 368
3 368
3 368
3 368
3 368
3 368
3 368
3 368
Total Assets
17 770
N/A
20 277
+14%
23 224
+15%
22 397
-4%
22 301
0%
25 392
+14%
36 326
+43%
40 760
+12%
42 625
+5%
Liabilities
Accounts Payable
702
1 258
1 174
1 305
1 150
1 736
2 545
2 831
2 801
Accrued Liabilities
15
9
11
62
51
132
285
361
805
Short-Term Debt
0
3 850
5 600
2 400
3 400
5 150
8 850
10 520
10 900
Current Portion of Long-Term Debt
3 179
0
0
0
199
77
164
474
3 241
Other Current Liabilities
123
172
234
1 039
341
129
154
447
333
Total Current Liabilities
4 019
5 289
7 019
4 806
5 141
7 224
11 997
14 633
18 080
Long-Term Debt
1 000
1 000
1 000
1 000
47
334
5 177
5 307
3 549
Deferred Income Tax
1
17
18
27
0
0
0
0
3
Minority Interest
19
21
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
68
46
170
125
Total Liabilities
5 039
N/A
6 327
+26%
8 037
+27%
5 833
-27%
5 188
-11%
7 625
+47%
17 221
+126%
20 109
+17%
21 758
+8%
Equity
Common Stock
7 143
7 143
7 143
7 143
7 143
7 143
7 143
7 143
7 143
Retained Earnings
2 148
3 347
4 570
5 900
6 477
7 182
8 460
10 063
10 216
Additional Paid In Capital
3 255
3 255
3 255
3 255
3 255
3 255
3 255
3 255
3 255
Unrealized Security Profit/Loss
0
45
55
93
111
111
122
155
180
Other Equity
145
159
164
174
126
76
124
35
74
Total Equity
12 732
N/A
13 949
+10%
15 187
+9%
16 565
+9%
17 112
+3%
17 767
+4%
19 105
+8%
20 651
+8%
20 868
+1%
Total Liabilities & Equity
17 770
N/A
20 277
+14%
23 224
+15%
22 397
-4%
22 301
0%
25 392
+14%
36 326
+43%
40 760
+12%
42 625
+5%
Shares Outstanding
Common Shares Outstanding
7 143
7 143
7 143
7 143
7 143
7 143
7 143
7 143
7 143

See Also

Discover More