D

D.M. Wenceslao & Associates Inc
XPHS:DMW

Watchlist Manager
D.M. Wenceslao & Associates Inc
XPHS:DMW
Watchlist
Price: 5.29 PHP -1.67% Market Closed
Market Cap: 18B PHP
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-19%
3 Years
+58%
5 Years
-
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
+184%
3 Years
+362%
5 Years
-
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
+237%
3 Years
+382%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
D.M. Wenceslao & Associates Inc

Revenue
4B PHP
Cost of Revenue
-967.3m PHP
Gross Profit
3B PHP
Operating Expenses
4.8B PHP
Operating Income
7.9B PHP
Other Expenses
-470.6m PHP
Net Income
7.4B PHP

Income Statement
D.M. Wenceslao & Associates Inc

Rotate your device to view
Income Statement
Currency: PHP
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 803
N/A
3 769
-1%
2 734
-27%
2 401
-12%
2 425
+1%
2 539
+5%
3 447
+36%
4 335
+26%
6 145
+42%
6 207
+1%
4 220
-32%
5 317
+26%
4 971
-7%
4 944
-1%
4 099
-17%
5 040
+23%
3 903
-23%
4 004
+3%
Gross Profit
Cost of Revenue
(865)
(835)
(663)
(456)
(456)
(483)
(598)
(665)
(1 011)
(1 077)
(975)
(1 308)
(1 534)
(1 467)
(1 169)
(1 396)
(953)
(967)
Gross Profit
2 938
N/A
2 934
0%
2 071
-29%
1 945
-6%
1 969
+1%
2 056
+4%
2 848
+39%
3 670
+29%
5 134
+40%
5 129
0%
3 245
-37%
4 009
+24%
3 437
-14%
3 477
+1%
2 930
-16%
3 644
+24%
2 951
-19%
3 037
+3%
Operating Income
Operating Expenses
(474)
(479)
(363)
(360)
(371)
(352)
(364)
(429)
(575)
(550)
(491)
(639)
(634)
(704)
(672)
(780)
(668)
4 840
Selling, General & Administrative
(520)
(537)
(457)
(428)
(442)
(437)
(429)
(477)
(630)
(630)
(545)
(698)
(737)
(795)
(729)
(758)
(728)
(711)
Depreciation & Amortization
(53)
(55)
(44)
(42)
(41)
(40)
(37)
(36)
(60)
(64)
(62)
(75)
(63)
0
(62)
(157)
0
(142)
Other Operating Expenses
99
112
138
110
112
125
102
84
115
144
116
133
166
91
119
135
60
5 693
Operating Income
2 464
N/A
2 455
0%
1 708
-30%
1 585
-7%
1 598
+1%
1 704
+7%
2 485
+46%
3 241
+30%
4 559
+41%
4 579
+0%
2 754
-40%
3 370
+22%
2 803
-17%
2 773
-1%
2 258
-19%
2 864
+27%
2 283
-20%
7 877
+245%
Pre-Tax Income
Interest Income Expense
143
133
78
56
42
(3)
(7)
(2)
(14)
2
4
20
55
67
98
120
71
95
Non-Reccuring Items
0
0
0
0
0
0
3
0
0
0
(26)
0
0
0
5 493
5 502
5 502
0
Total Other Income
247
997
1 000
996
996
(5)
0
(4)
(4)
(3)
0
(0)
(0)
0
0
0
0
0
Pre-Tax Income
2 854
N/A
3 585
+26%
2 787
-22%
2 637
-5%
2 637
0%
1 696
-36%
2 481
+46%
3 235
+30%
4 540
+40%
4 578
+1%
2 732
-40%
3 390
+24%
2 858
-16%
2 840
-1%
7 849
+176%
8 485
+8%
7 855
-7%
7 973
+1%
Net Income
Tax Provision
(992)
(1 143)
(622)
(384)
(352)
(144)
(390)
(732)
(998)
(1 038)
(590)
(717)
(607)
(622)
(519)
(590)
(506)
(508)
Income from Continuing Operations
1 861
2 442
2 164
2 253
2 285
1 553
2 091
2 503
3 542
3 540
2 142
2 673
2 252
2 218
7 329
7 895
7 349
7 465
Income to Minority Interest
107
103
(33)
(16)
(18)
(16)
(21)
(25)
(30)
(30)
(20)
(26)
(20)
(20)
(28)
(44)
(49)
(58)
Net Income (Common)
1 968
N/A
2 546
+29%
2 131
-16%
2 237
+5%
2 267
+1%
1 536
-32%
2 070
+35%
2 478
+20%
3 512
+42%
3 510
0%
2 122
-40%
2 647
+25%
2 232
-16%
2 198
-2%
7 301
+232%
7 852
+8%
7 300
-7%
7 407
+1%
EPS (Diluted)
0.58
N/A
0.75
+29%
0.63
-16%
0.66
+5%
0.67
+2%
0.45
-33%
0.61
+36%
0.73
+20%
1.03
+41%
1.03
N/A
0.62
-40%
0.78
+26%
0.66
-15%
0.65
-2%
2.15
+231%
2.31
+7%
2.15
-7%
2.18
+1%

See Also

Summary
DMW intrinsic value, competitors valuation, and company profile.
DCF Valuation
DMW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DMW stock valuation using valuation multiples.
Wall Street Estimates
DMW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DMW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 238,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.