D

D.M. Wenceslao & Associates Inc
XPHS:DMW

Watchlist Manager
D.M. Wenceslao & Associates Inc
XPHS:DMW
Watchlist
Price: 5.52 PHP Market Closed
Market Cap: 18.7B PHP
Have any thoughts about
D.M. Wenceslao & Associates Inc?
Write Note

Income Statement

Earnings Waterfall
D.M. Wenceslao & Associates Inc

Revenue
4B PHP
Cost of Revenue
-967.3m PHP
Gross Profit
3B PHP
Operating Expenses
4.8B PHP
Operating Income
7.9B PHP
Other Expenses
-470.6m PHP
Net Income
7.4B PHP

Income Statement
D.M. Wenceslao & Associates Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 803
N/A
3 769
-1%
2 734
-27%
2 401
-12%
2 425
+1%
2 539
+5%
3 447
+36%
4 335
+26%
6 145
+42%
6 207
+1%
4 220
-32%
5 317
+26%
4 971
-7%
4 944
-1%
4 099
-17%
5 040
+23%
3 903
-23%
4 004
+3%
Gross Profit
Cost of Revenue
(865)
(835)
(663)
(456)
(456)
(483)
(598)
(665)
(1 011)
(1 077)
(975)
(1 308)
(1 534)
(1 467)
(1 169)
(1 396)
(953)
(967)
Gross Profit
2 938
N/A
2 934
0%
2 071
-29%
1 945
-6%
1 969
+1%
2 056
+4%
2 848
+39%
3 670
+29%
5 134
+40%
5 129
0%
3 245
-37%
4 009
+24%
3 437
-14%
3 477
+1%
2 930
-16%
3 644
+24%
2 951
-19%
3 037
+3%
Operating Income
Operating Expenses
(474)
(479)
(363)
(360)
(371)
(352)
(364)
(429)
(575)
(550)
(491)
(639)
(634)
(704)
(672)
(780)
(668)
4 840
Selling, General & Administrative
(520)
(537)
(457)
(428)
(442)
(437)
(429)
(477)
(630)
(630)
(545)
(698)
(737)
(795)
(729)
(758)
(728)
(711)
Depreciation & Amortization
(53)
(55)
(44)
(42)
(41)
(40)
(37)
(36)
(60)
(64)
(62)
(75)
(63)
0
(62)
(157)
0
(142)
Other Operating Expenses
99
112
138
110
112
125
102
84
115
144
116
133
166
91
119
135
60
5 693
Operating Income
2 464
N/A
2 455
0%
1 708
-30%
1 585
-7%
1 598
+1%
1 704
+7%
2 485
+46%
3 241
+30%
4 559
+41%
4 579
+0%
2 754
-40%
3 370
+22%
2 803
-17%
2 773
-1%
2 258
-19%
2 864
+27%
2 283
-20%
7 877
+245%
Pre-Tax Income
Interest Income Expense
143
133
78
56
42
(3)
(7)
(2)
(14)
2
4
20
55
67
98
120
71
95
Non-Reccuring Items
0
0
0
0
0
0
3
0
0
0
(26)
0
0
0
5 493
5 502
5 502
0
Total Other Income
247
997
1 000
996
996
(5)
0
(4)
(4)
(3)
0
(0)
(0)
0
0
0
0
0
Pre-Tax Income
2 854
N/A
3 585
+26%
2 787
-22%
2 637
-5%
2 637
0%
1 696
-36%
2 481
+46%
3 235
+30%
4 540
+40%
4 578
+1%
2 732
-40%
3 390
+24%
2 858
-16%
2 840
-1%
7 849
+176%
8 485
+8%
7 855
-7%
7 973
+1%
Net Income
Tax Provision
(992)
(1 143)
(622)
(384)
(352)
(144)
(390)
(732)
(998)
(1 038)
(590)
(717)
(607)
(622)
(519)
(590)
(506)
(508)
Income from Continuing Operations
1 861
2 442
2 164
2 253
2 285
1 553
2 091
2 503
3 542
3 540
2 142
2 673
2 252
2 218
7 329
7 895
7 349
7 465
Income to Minority Interest
107
103
(33)
(16)
(18)
(16)
(21)
(25)
(30)
(30)
(20)
(26)
(20)
(20)
(28)
(44)
(49)
(58)
Net Income (Common)
1 968
N/A
2 546
+29%
2 131
-16%
2 237
+5%
2 267
+1%
1 536
-32%
2 070
+35%
2 478
+20%
3 512
+42%
3 510
0%
2 122
-40%
2 647
+25%
2 232
-16%
2 198
-2%
7 301
+232%
7 852
+8%
7 300
-7%
7 407
+1%
EPS (Diluted)
0.58
N/A
0.75
+29%
0.63
-16%
0.66
+5%
0.67
+2%
0.45
-33%
0.61
+36%
0.73
+20%
1.03
+41%
1.03
N/A
0.62
-40%
0.78
+26%
0.66
-15%
0.65
-2%
2.15
+231%
2.31
+7%
2.15
-7%
2.18
+1%

See Also

Discover More