D

DMCI Holdings Inc
XPHS:DMC

Watchlist Manager
DMCI Holdings Inc
XPHS:DMC
Watchlist
Price: 10.32 PHP -1.53% Market Closed
Market Cap: 137B PHP
Have any thoughts about
DMCI Holdings Inc?
Write Note

Relative Value

The Relative Value of one DMC stock under the Base Case scenario is 9.47 PHP. Compared to the current market price of 10.32 PHP, DMCI Holdings Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMC Relative Value
Base Case
9.47 PHP
Overvaluation 8%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
Forward
1.2
vs History
17
vs Industry
61
Median 3Y
4.5
Median 5Y
4.9
Industry
13
Forward
5.2
vs History
52
vs Industry
55
Median 3Y
3.2
Median 5Y
3.2
Industry
7.2
vs History
50
vs Industry
50
Median 3Y
4.4
Median 5Y
4.4
Industry
13
vs History
20
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
1
vs History
9
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
1.1
Forward
1.2
vs History
33
vs Industry
66
Median 3Y
2.4
Median 5Y
2.5
Industry
4.1
vs History
19
vs Industry
72
Median 3Y
3.2
Median 5Y
3.2
Industry
8.2
Forward
3.3
vs History
34
vs Industry
72
Median 3Y
3.8
Median 5Y
4
Industry
12.2
Forward
4.1
vs History
66
vs Industry
63
Median 3Y
3.6
Median 5Y
3.6
Industry
9.7
vs History
74
vs Industry
53
Median 3Y
4.1
Median 5Y
4.5
Industry
13.6
vs History
23
vs Industry
28
Median 3Y
0.8
Median 5Y
0.6
Industry
0.6

Multiples Across Competitors

DMC Competitors Multiples
DMCI Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
DMCI Holdings Inc
XPHS:DMC
137B PHP 1.3 6.9 3.9 5.2
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
PH
D
DMCI Holdings Inc
XPHS:DMC
Average P/S: 3.6
1.3
N/A N/A
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
PH
D
DMCI Holdings Inc
XPHS:DMC
Average P/E: 26.2
6.9
N/A N/A
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
D
DMCI Holdings Inc
XPHS:DMC
Average EV/EBITDA: 25.4
3.9
N/A N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
D
DMCI Holdings Inc
XPHS:DMC
Average EV/EBIT: 27.1
5.2
N/A N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top