D

DMCI Holdings Inc
XPHS:DMC

Watchlist Manager
DMCI Holdings Inc
XPHS:DMC
Watchlist
Price: 10.6 PHP -0.75%
Market Cap: 140.7B PHP
Have any thoughts about
DMCI Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
DMCI Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19 732
8 499
0
13 807
18 613
21 944
0
40 241
48 046
54 705
0
0
0
0
41 155
50 401
59 830
Depreciation & Amortization
12 989
8 271
8 166
8 283
8 810
8 890
8 675
8 594
8 429
8 067
7 818
7 626
7 787
8 111
8 630
8 951
8 734
Other Non-Cash Items
268
1 308
(650)
(643)
(972)
(1 300)
(1 054)
(905)
(1 731)
(2 378)
(1 971)
(2 105)
(1 840)
(1 958)
(2 994)
(3 526)
(3 113)
Cash Taxes Paid
2 498
1 574
1 636
2 036
1 880
1 687
2 199
2 725
3 411
4 057
6 354
6 897
7 224
7 127
3 998
4 375
4 170
Cash Interest Paid
4 263
2 700
2 427
2 506
2 505
2 420
2 795
2 634
2 622
2 789
2 658
2 734
2 699
2 896
3 139
3 120
3 125
Change in Working Capital
(7 883)
(3 202)
(5 463)
(8 020)
(11 387)
(9 407)
(12 574)
(11 206)
(6 983)
(14 306)
(16 325)
(15 390)
(9 589)
(6 251)
(2 220)
2 866
(2 956)
Cash from Operating Activities
25 106
N/A
14 876
-41%
10 806
-27%
13 428
+24%
15 064
+12%
20 127
+34%
22 473
+12%
36 724
+63%
47 761
+30%
46 088
-4%
42 722
-7%
37 397
-12%
42 983
+15%
40 217
-6%
44 571
+11%
45 754
+3%
35 461
-22%
Investing Cash Flow
Capital Expenditures
(18 946)
(10 986)
(7 552)
(5 762)
(6 637)
(7 397)
(6 458)
(7 394)
(5 726)
(7 258)
(6 689)
(6 736)
(6 899)
(4 462)
(5 504)
(4 608)
(6 248)
Other Items
(1 025)
(1 707)
2 168
1 764
1 722
3 132
1 986
1 582
1 360
379
(2 006)
(2 562)
(2 053)
(2 446)
1 525
933
2 304
Cash from Investing Activities
(19 971)
N/A
(12 693)
+36%
(5 383)
+58%
(3 998)
+26%
(4 916)
-23%
(4 265)
+13%
(4 472)
-5%
(5 812)
-30%
(4 365)
+25%
(6 879)
-58%
(8 694)
-26%
(9 298)
-7%
(8 952)
+4%
(6 909)
+23%
(3 979)
+42%
(3 674)
+8%
(3 944)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
11 343
2 104
4 872
(2 096)
2 726
3 527
1 113
3 011
(646)
(658)
(524)
(1 503)
(3 763)
(5 845)
(3 167)
(4 376)
(4 802)
Cash Paid for Dividends
(12 746)
(6 373)
(6 373)
0
(6 373)
(6 373)
(12 746)
0
(12 746)
(12 746)
(15 933)
0
(19 120)
(19 120)
(19 120)
0
(19 120)
Other
(4 433)
(594)
(6 594)
(3 295)
(2 003)
(5 604)
(6 950)
(10 416)
(11 587)
(8 548)
(8 787)
(5 805)
(11 987)
(12 497)
(14 338)
(15 203)
(15 887)
Cash from Financing Activities
(5 837)
N/A
(4 863)
+17%
(8 096)
-66%
(11 764)
-45%
(5 650)
+52%
(8 450)
-50%
(18 583)
-120%
(20 152)
-8%
(24 979)
-24%
(21 953)
+12%
(25 244)
-15%
(23 241)
+8%
(34 869)
-50%
(37 461)
-7%
(36 625)
+2%
(38 699)
-6%
(39 809)
-3%
Change in Cash
Effect of Foreign Exchange Rates
(66)
(102)
(6)
17
93
213
5
(35)
924
1 683
1 283
881
141
(421)
(217)
253
40
Net Change in Cash
(768)
N/A
(2 783)
-262%
(2 679)
+4%
(2 317)
+14%
4 591
N/A
7 624
+66%
(576)
N/A
10 725
N/A
19 342
+80%
18 940
-2%
10 066
-47%
5 739
-43%
(699)
N/A
(4 574)
-555%
3 750
N/A
3 634
-3%
(8 252)
N/A
Free Cash Flow
Free Cash Flow
6 160
N/A
3 889
-37%
3 254
-16%
7 666
+136%
8 427
+10%
12 730
+51%
16 015
+26%
29 329
+83%
42 036
+43%
38 831
-8%
36 033
-7%
30 661
-15%
36 083
+18%
35 754
-1%
39 066
+9%
41 146
+5%
29 213
-29%

See Also

Discover More