D

DMCI Holdings Inc
XPHS:DMC

Watchlist Manager
DMCI Holdings Inc
XPHS:DMC
Watchlist
Price: 10.6 PHP -0.75%
Market Cap: 140.7B PHP
Have any thoughts about
DMCI Holdings Inc?
Write Note

Balance Sheet

Balance Sheet Decomposition
DMCI Holdings Inc

Current Assets 152B
Cash & Short-Term Investments 29.7B
Receivables 43.1B
Other Current Assets 79.2B
Non-Current Assets 91B
Long-Term Investments 22.1B
PP&E 53.1B
Other Non-Current Assets 15.8B
Current Liabilities 51.1B
Accounts Payable 27.4B
Short-Term Debt 1.4B
Other Current Liabilities 22.2B
Non-Current Liabilities 81.3B
Long-Term Debt 39.9B
Other Non-Current Liabilities 41.4B

Balance Sheet
DMCI Holdings Inc

Rotate your device to view
Balance Sheet
Currency: PHP
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
19 151
18 738
25 324
15 482
21 598
9 296
4 995
19 964
32 158
Cash
9 292
7 047
7 164
6 333
6 917
0
0
0
8 239
Cash Equivalents
9 858
11 691
18 160
9 149
14 680
9 296
4 995
19 964
23 919
Short-Term Investments
537
154
178
222
148
0
0
0
0
Total Receivables
18 087
20 450
28 787
25 076
21 403
25 888
44 217
50 441
50 714
Accounts Receivables
12 837
15 610
21 985
16 745
16 260
20 422
37 601
43 382
42 570
Other Receivables
5 250
4 840
6 802
8 331
5 144
5 466
6 616
7 058
8 145
Inventory
36 423
35 128
35 900
53 560
63 680
65 177
54 209
61 525
67 902
Other Current Assets
1 320
1 322
1 311
1 550
2 022
2 437
4 399
3 921
4 657
Total Current Assets
75 518
75 792
91 499
95 890
108 851
112 421
121 167
144 294
155 432
PP&E Net
52 679
55 976
55 927
57 313
63 709
62 436
59 737
58 146
54 320
PP&E Gross
52 679
55 976
55 927
57 313
63 709
62 436
59 737
58 146
54 320
Accumulated Depreciation
32 766
38 274
38 024
46 347
55 032
63 155
72 487
79 697
89 187
Intangible Assets
82
0
78
76
73
78
30
49
57
Goodwill
1 637
1 637
1 637
1 637
0
0
0
0
0
Note Receivable
4 908
5 460
7 091
8 518
7 911
8 662
13 327
15 020
11 805
Long-Term Investments
12 207
12 970
13 877
14 624
15 425
16 816
17 748
18 733
19 654
Other Long-Term Assets
1 527
4 031
1 705
4 346
4 818
3 981
3 137
4 518
6 727
Other Assets
1 637
1 637
1 637
1 637
0
0
0
0
0
Total Assets
148 557
N/A
155 867
+5%
171 815
+10%
182 405
+6%
200 787
+10%
204 394
+2%
215 145
+5%
240 760
+12%
247 995
+3%
Liabilities
Accounts Payable
10 684
9 242
10 601
13 228
14 588
14 416
15 328
15 293
13 392
Accrued Liabilities
4 823
6 850
5 826
4 838
5 285
5 574
8 216
8 552
9 566
Short-Term Debt
3 707
2 621
1 071
7 015
2 492
5 800
1 039
1 129
1 547
Current Portion of Long-Term Debt
11 292
3 193
4 626
6 343
11 439
5 426
10 396
6 758
6 661
Other Current Liabilities
10 324
11 112
13 030
13 889
16 071
17 360
18 975
17 989
24 931
Total Current Liabilities
40 831
33 018
35 156
45 313
49 874
48 576
53 955
49 722
56 097
Long-Term Debt
25 764
31 071
33 811
28 163
33 193
40 791
41 710
44 727
41 337
Deferred Income Tax
3 629
4 441
4 444
5 279
5 211
4 952
4 962
6 246
6 434
Minority Interest
12 270
15 749
17 244
18 537
20 434
19 556
21 090
29 218
28 416
Other Liabilities
3 559
3 592
4 797
6 570
9 670
8 871
5 672
7 396
6 690
Total Liabilities
86 052
N/A
87 872
+2%
95 452
+9%
103 862
+9%
118 383
+14%
122 747
+4%
127 388
+4%
137 309
+8%
138 974
+1%
Equity
Common Stock
13 277
13 277
13 277
13 270
13 270
13 270
13 270
13 270
13 270
Retained Earnings
43 549
49 395
57 710
59 928
64 088
63 574
69 222
84 376
89 979
Additional Paid In Capital
4 672
4 672
4 672
4 672
4 672
4 672
4 672
4 672
4 672
Unrealized Security Profit/Loss
21
27
36
77
91
99
100
132
175
Other Equity
985
624
667
595
281
31
492
1 001
925
Total Equity
62 505
N/A
67 996
+9%
76 362
+12%
78 543
+3%
82 404
+5%
81 646
-1%
87 757
+7%
103 451
+18%
109 021
+5%
Total Liabilities & Equity
148 557
N/A
155 867
+5%
171 815
+10%
182 405
+6%
200 787
+10%
204 394
+2%
215 145
+5%
240 760
+12%
247 995
+3%
Shares Outstanding
Common Shares Outstanding
13 277
13 277
13 277
13 277
13 277
13 277
13 277
13 277
13 277
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0

See Also

Discover More