C

Cosco Capital Inc
XPHS:COSCO

Watchlist Manager
Cosco Capital Inc
XPHS:COSCO
Watchlist
Price: 5.45 PHP -1.8%
Market Cap: 38.6B PHP
Have any thoughts about
Cosco Capital Inc?
Write Note

Relative Value

The Relative Value of one COSCO stock under the Base Case scenario is 9.47 PHP. Compared to the current market price of 5.45 PHP, Cosco Capital Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COSCO Relative Value
Base Case
9.47 PHP
Undervaluation 42%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
49
vs Industry
60
Median 3Y
4.7
Median 5Y
4.7
Industry
16.5
Forward
4.3
vs History
52
vs Industry
70
Median 3Y
1.8
Median 5Y
1.7
Industry
7.8
vs History
52
vs Industry
52
Median 3Y
3.7
Median 5Y
2.6
Industry
15.5
vs History
31
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
vs History
39
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
39
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
31
vs Industry
70
Median 3Y
1.1
Median 5Y
1.2
Industry
8.5
Forward
1.4
vs History
31
vs Industry
64
Median 3Y
1.4
Median 5Y
1.5
Industry
12.9
Forward
1.9
vs History
42
vs Industry
71
Median 3Y
1.3
Median 5Y
1.3
Industry
8.9
vs History
34
vs Industry
61
Median 3Y
2
Median 5Y
1.9
Industry
12.4
vs History
49
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

COSCO Competitors Multiples
Cosco Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Cosco Capital Inc
XPHS:COSCO
37.3B PHP 0.2 4.7 1.4 1.8
ZA
Shoprite Holdings Ltd
JSE:SHP
166.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.5B CAD 0.7 18.6 10.7 15.9
US
Kroger Co
NYSE:KR
40.4B USD 0.3 14.6 6.7 11.8
CA
Loblaw Companies Ltd
TSX:L
54.4B CAD 0.9 26.2 10.2 18.2
JP
Seven & i Holdings Co Ltd
TSE:3382
5.7T JPY 0.5 29 7.9 16.9
NL
Koninklijke Ahold Delhaize NV
AEX:AD
28.7B EUR 0.3 15.4 6.1 14
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4.8 96.5 59.8 72.2
UK
Tesco PLC
LSE:TSCO
23.5B GBP 0.3 17.9 6.8 10.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.4B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
36.6B AUD 0.5 338.9 30.7 30.7

See Also

Discover More
Back to Top