Cosco Capital Inc
XPHS:COSCO
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4.0408
5.62
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cosco Capital Inc
|
Revenue
|
222.7B
PHP
|
|
Cost of Revenue
|
-179.8B
PHP
|
|
Gross Profit
|
43B
PHP
|
|
Operating Expenses
|
-24.8B
PHP
|
|
Operating Income
|
18.2B
PHP
|
|
Other Expenses
|
-10.2B
PHP
|
|
Net Income
|
7.9B
PHP
|
Income Statement
Cosco Capital Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
175 018
N/A
|
174 510
0%
|
177 316
+2%
|
173 833
-2%
|
172 238
-1%
|
172 403
+0%
|
174 454
+1%
|
175 532
+1%
|
181 271
+3%
|
188 430
+4%
|
142 830
-24%
|
146 770
+3%
|
150 267
+2%
|
214 484
+43%
|
217 864
+2%
|
222 715
+2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(143 927)
|
(143 726)
|
(145 021)
|
(141 369)
|
(138 724)
|
(138 052)
|
(140 822)
|
(141 313)
|
(145 898)
|
(151 633)
|
(114 658)
|
(118 103)
|
(121 140)
|
(173 849)
|
(176 294)
|
(179 755)
|
|
| Gross Profit |
31 091
N/A
|
30 783
-1%
|
32 295
+5%
|
32 465
+1%
|
33 515
+3%
|
34 351
+2%
|
33 632
-2%
|
34 219
+2%
|
35 373
+3%
|
36 797
+4%
|
28 172
-23%
|
28 666
+2%
|
29 127
+2%
|
40 635
+40%
|
41 571
+2%
|
42 960
+3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(16 486)
|
(16 339)
|
(16 705)
|
(16 768)
|
(17 383)
|
(18 049)
|
(18 245)
|
(18 548)
|
(18 931)
|
(19 524)
|
(15 166)
|
(15 847)
|
(16 402)
|
(23 406)
|
(24 154)
|
(24 781)
|
|
| Selling, General & Administrative |
(6 039)
|
(5 860)
|
(5 622)
|
(5 496)
|
(5 666)
|
(5 702)
|
(6 109)
|
(6 304)
|
(6 374)
|
(6 688)
|
(4 864)
|
(5 221)
|
(5 399)
|
(8 199)
|
(8 398)
|
(8 717)
|
|
| Depreciation & Amortization |
(3 624)
|
(3 832)
|
(3 825)
|
(4 046)
|
(4 219)
|
(3 409)
|
(4 378)
|
(4 381)
|
(4 261)
|
(5 188)
|
(3 229)
|
(3 327)
|
(3 399)
|
(4 730)
|
(4 900)
|
(5 049)
|
|
| Other Operating Expenses |
(6 823)
|
(6 647)
|
(7 258)
|
(7 226)
|
(7 499)
|
(8 939)
|
(7 758)
|
(7 862)
|
(8 296)
|
(7 649)
|
(7 073)
|
(7 299)
|
(7 604)
|
(10 477)
|
(10 856)
|
(11 015)
|
|
| Operating Income |
14 605
N/A
|
14 444
-1%
|
15 591
+8%
|
15 697
+1%
|
16 131
+3%
|
16 301
+1%
|
15 386
-6%
|
15 671
+2%
|
16 442
+5%
|
17 272
+5%
|
13 006
-25%
|
12 819
-1%
|
12 725
-1%
|
17 229
+35%
|
17 416
+1%
|
18 179
+4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(3 413)
|
(3 522)
|
(1 634)
|
(1 743)
|
(1 873)
|
(2 108)
|
(2 057)
|
(2 008)
|
(2 036)
|
(1 871)
|
(1 323)
|
(1 144)
|
(1 158)
|
(1 444)
|
(1 314)
|
(1 286)
|
|
| Non-Reccuring Items |
5
|
4
|
(130)
|
(160)
|
(155)
|
(155)
|
96
|
9
|
0
|
0
|
(2)
|
4
|
11
|
47
|
49
|
49
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
48
|
58
|
6
|
33
|
35
|
23
|
77
|
161
|
163
|
191
|
19
|
15
|
43
|
16
|
57
|
60
|
|
| Pre-Tax Income |
11 245
N/A
|
10 984
-2%
|
13 834
+26%
|
13 827
0%
|
14 139
+2%
|
14 063
-1%
|
13 503
-4%
|
13 834
+2%
|
14 570
+5%
|
15 593
+7%
|
11 701
-25%
|
11 695
0%
|
11 622
-1%
|
15 849
+36%
|
16 209
+2%
|
17 003
+5%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(3 702)
|
(3 639)
|
(3 825)
|
(3 697)
|
(3 369)
|
(3 253)
|
(2 992)
|
(3 057)
|
(3 457)
|
(3 647)
|
(2 603)
|
(2 550)
|
(2 496)
|
(3 443)
|
(3 480)
|
(3 663)
|
|
| Income from Continuing Operations |
7 543
|
7 345
|
10 009
|
10 131
|
10 770
|
10 810
|
10 511
|
10 777
|
11 113
|
11 946
|
9 098
|
9 145
|
9 126
|
12 407
|
12 728
|
13 340
|
|
| Income to Minority Interest |
(3 558)
|
(3 326)
|
(4 109)
|
(4 237)
|
(4 396)
|
(4 445)
|
(4 217)
|
(4 353)
|
(4 541)
|
(4 939)
|
(3 801)
|
(3 793)
|
(3 767)
|
(5 025)
|
(5 129)
|
(5 403)
|
|
| Net Income (Common) |
3 985
N/A
|
4 020
+1%
|
5 900
+47%
|
5 894
0%
|
6 374
+8%
|
6 365
0%
|
6 294
-1%
|
6 424
+2%
|
6 573
+2%
|
7 007
+7%
|
5 297
-24%
|
5 352
+1%
|
5 358
+0%
|
7 382
+38%
|
7 599
+3%
|
7 937
+4%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.58
+2%
|
0.84
+45%
|
0.83
-1%
|
0.9
+8%
|
0.9
N/A
|
0.91
+1%
|
0.92
+1%
|
0.95
+3%
|
1.01
+6%
|
0.76
-25%
|
0.77
+1%
|
0.77
N/A
|
1.07
+39%
|
1.1
+3%
|
1.15
+5%
|
|
You don't have any saved screeners yet
