Century Pacific Food Inc
XPHS:CNPF
Intrinsic Value
The intrinsic value of one CNPF stock under the Base Case scenario is 29.87 PHP. Compared to the current market price of 39 PHP, Century Pacific Food Inc is Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Century Pacific Food Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Century Pacific Food Inc
Balance Sheet Decomposition
Century Pacific Food Inc
Current Assets | 38.3B |
Cash & Short-Term Investments | 2.8B |
Receivables | 12.2B |
Other Current Assets | 23.3B |
Non-Current Assets | 18.2B |
PP&E | 10.7B |
Intangibles | 6.2B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Century Pacific Food Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Century Pacific Food Inc
Revenue
|
73.6B
PHP
|
Cost of Revenue
|
-54.5B
PHP
|
Gross Profit
|
19.1B
PHP
|
Operating Expenses
|
-11.4B
PHP
|
Operating Income
|
7.7B
PHP
|
Other Expenses
|
-1.5B
PHP
|
Net Income
|
6.2B
PHP
|
CNPF Profitability Score
Profitability Due Diligence
Century Pacific Food Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Century Pacific Food Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CNPF Solvency Score
Solvency Due Diligence
Century Pacific Food Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Century Pacific Food Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNPF Price Targets Summary
Century Pacific Food Inc
According to Wall Street analysts, the average 1-year price target for CNPF is 47.82 PHP with a low forecast of 41.41 PHP and a high forecast of 55.97 PHP.
Dividends
Current shareholder yield for CNPF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CNPF stock under the Base Case scenario is 29.87 PHP.
Compared to the current market price of 39 PHP, Century Pacific Food Inc is Overvalued by 23%.