C

Century Pacific Food Inc
XPHS:CNPF

Watchlist Manager
Century Pacific Food Inc
XPHS:CNPF
Watchlist
Price: 41.35 PHP -1.55%
Market Cap: 146.5B PHP
Have any thoughts about
Century Pacific Food Inc?
Write Note

Relative Value

The Relative Value of one CNPF stock under the Base Case scenario is 37.51 PHP. Compared to the current market price of 41.35 PHP, Century Pacific Food Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNPF Relative Value
Base Case
37.51 PHP
Overvaluation 9%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
27
Median 3Y
1.5
Median 5Y
1.4
Industry
1
Forward
1.9
vs History
1
vs Industry
29
Median 3Y
18.1
Median 5Y
17.5
Industry
16.8
Forward
22.4
vs History
46
vs Industry
12
Median 3Y
22.1
Median 5Y
16.9
Industry
9.9
vs History
30
vs Industry
19
Median 3Y
32.8
Median 5Y
28.8
Industry
17.2
vs History
1
vs Industry
14
Median 3Y
3.1
Median 5Y
3
Industry
1.5
vs History
1
vs Industry
28
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1
Forward
2
vs History
7
vs Industry
31
Median 3Y
6.8
Median 5Y
6.6
Industry
4.8
vs History
1
vs Industry
27
Median 3Y
13
Median 5Y
12.3
Industry
10.6
Forward
15.1
vs History
1
vs Industry
29
Median 3Y
15.9
Median 5Y
15
Industry
13.7
Forward
18.7
vs History
46
vs Industry
12
Median 3Y
23.2
Median 5Y
17.2
Industry
11.2
vs History
34
vs Industry
10
Median 3Y
21.2
Median 5Y
18.5
Industry
15.5
vs History
1
vs Industry
16
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

CNPF Competitors Multiples
Century Pacific Food Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Century Pacific Food Inc
XPHS:CNPF
146.5B PHP 2 23.5 15.8 19.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
PH
C
Century Pacific Food Inc
XPHS:CNPF
Average P/E: 61 702.2
23.5
47%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
C
Century Pacific Food Inc
XPHS:CNPF
Average EV/EBITDA: 21 547.7
15.8
43%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
C
Century Pacific Food Inc
XPHS:CNPF
Average EV/EBIT: 36 423.6
19.5
44%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top