Watchlist Manager

Watchlist

Price: 133 PHP 1.45%

Market Cap: 701.2B PHP

Have any thoughts about
Bank of the Philippine Islands?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: PHP

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		32 534	33 611	34 808	36 050	36 852	37 792	38 641	39 210	40 449	41 261	42 377	43 873	45 188	46 598	48 039	49 057	50 736	53 313	55 617	59 297	61 906	63 647	65 575	67 556	69 462	71 127	72 264	70 907	69 701	69 035	69 583	71 717	75 057	80 061	85 066	90 234	95 834	100 196	104 350	110 039	115 495
Interest Income		43 047	44 385	45 992	47 732	49 317	50 910	52 299	53 597	55 468	56 752	58 312	60 245	61 762	63 698	65 849	68 013	70 923	74 866	79 471	86 476	93 026	98 387	100 487	100 807	100 058	97 981	96 308	91 312	87 092	84 547	84 617	86 269	89 555	95 218	0	0	0	0	145 572	84 437	131 002
Interest Expense		10 512	10 773	11 184	11 682	12 465	13 118	13 658	14 386	15 017	15 488	15 935	16 371	16 574	17 101	17 810	18 957	20 188	21 554	23 854	27 179	31 120	34 740	34 912	33 252	30 598	26 856	24 044	20 406	17 391	15 513	15 034	14 553	14 499	15 157	18 202	23 052	29 096	35 576	41 222	47 677	53 140
Non Interest Income		19 143	20 650	22 414	23 338	23 596	23 625	22 145	22 726	26 998	25 884	25 664	27 079	23 029	24 183	24 475	23 951	23 693	22 699	21 003	22 023	23 396	27 089	26 687	26 777	28 658	26 518	29 659	32 467	30 580	30 127	27 822	28 402	33 533	34 839	33 459	34 645	30 637	31 744	33 971	36 093	38 413
Revenue		51 677 N/A	54 261 +5%	57 222 +5%	59 388 +4%	60 448 +2%	61 417 +2%	60 786 -1%	61 936 +2%	67 447 +9%	67 145 0%	68 041 +1%	70 952 +4%	68 217 -4%	70 781 +4%	72 514 +2%	73 008 +1%	74 429 +2%	76 012 +2%	76 620 +1%	81 320 +6%	85 302 +5%	90 736 +6%	92 262 +2%	94 333 +2%	98 120 +4%	97 645 0%	101 923 +4%	103 374 +1%	100 281 -3%	99 162 -1%	97 405 -2%	100 119 +3%	108 589 +8%	114 900 +6%	118 525 +3%	124 879 +5%	126 471 +1%	131 941 +4%	138 321 +5%	146 132 +6%	153 908 +5%
Pre-Tax Income
Loan Loss Provision		(3 153)	(3 380)	(2 807)	(2 913)	(3 132)	(3 439)	(3 976)	(4 136)	(4 975)	(4 639)	(4 800)	(4 829)	(4 159)	(4 457)	(3 795)	(3 371)	(3 247)	(3 030)	(4 719)	(5 737)	(6 288)	(6 450)	(5 562)	(7 882)	(16 743)	(21 460)	(28 000)	(26 888)	(19 249)	(17 189)	(13 135)	(12 035)	(11 634)	(10 384)	(9 167)	(7 667)	(6 167)	(4 667)	(4 000)	(4 500)	(5 000)
Non Interest Expense		(29 319)	(30 512)	(31 395)	(31 965)	(32 585)	(33 362)	(33 297)	(34 265)	(36 065)	(36 025)	(36 431)	(37 532)	(37 411)	(38 833)	(40 027)	(41 050)	(43 029)	(43 904)	(42 085)	(44 771)	(45 142)	(47 090)	(48 344)	(48 552)	(47 629)	(46 680)	(48 154)	(50 133)	(51 124)	(51 654)	(50 733)	(53 158)	(54 145)	(55 993)	(57 990)	(60 469)	(63 533)	(66 523)	(69 110)	(72 057)	(75 991)
Pre-Tax Income		19 205 N/A	20 368 +6%	23 020 +13%	24 510 +6%	24 730 +1%	24 616 0%	23 513 -4%	23 535 +0%	26 409 +12%	26 483 +0%	26 810 +1%	28 590 +7%	26 646 -7%	27 490 +3%	28 692 +4%	28 588 0%	28 153 -2%	29 078 +3%	29 816 +3%	30 812 +3%	33 872 +10%	37 196 +10%	38 356 +3%	37 900 -1%	33 749 -11%	29 507 -13%	25 769 -13%	26 355 +2%	29 910 +13%	30 320 +1%	33 537 +11%	34 926 +4%	42 812 +23%	48 523 +13%	51 368 +6%	56 744 +10%	56 772 +0%	60 750 +7%	65 211 +7%	69 574 +7%	72 918 +5%
Net Income
Tax Provision		(4 303)	(4 510)	(4 958)	(5 061)	(5 218)	(5 327)	(5 138)	(5 125)	(4 724)	(4 552)	(4 535)	(5 025)	(5 318)	(5 490)	(5 956)	(5 879)	(6 142)	(6 476)	(6 613)	(7 122)	(7 927)	(8 944)	(9 355)	(9 335)	(6 837)	(5 341)	(3 906)	(5 740)	(7 818)	(8 114)	(9 427)	(7 783)	(10 062)	(11 354)	(11 532)	(12 760)	(12 245)	(12 850)	(13 299)	(14 520)	(15 551)
Income from Continuing Operations		14 901	15 857	18 062	19 449	19 513	19 290	18 375	18 410	21 683	21 930	22 275	23 566	21 330	22 000	22 736	22 708	22 009	22 601	23 203	23 690	25 946	28 252	29 001	28 565	26 912	24 167	21 863	20 614	22 091	22 205	24 110	27 144	32 750	37 169	39 836	43 984	44 527	47 900	51 912	55 055	57 367
Income to Minority Interest		(85)	(9)	(23)	(100)	(158)	(213)	(141)	(113)	(127)	(160)	(225)	(242)	(258)	(279)	(320)	(297)	(258)	(223)	(189)	(201)	(221)	(217)	(240)	(141)	(211)	(264)	(243)	(378)	(331)	(282)	(230)	(281)	(240)	(217)	(231)	(229)	(215)	(222)	(225)	(238)	(269)
Net Income (Common)		14 817 N/A	15 850 +7%	18 039 +14%	19 351 +7%	19 356 +0%	19 077 -1%	18 234 -4%	18 297 +0%	21 557 +18%	21 770 +1%	22 050 +1%	23 325 +6%	21 072 -10%	21 722 +3%	22 416 +3%	22 410 0%	21 750 -3%	22 378 +3%	23 078 +3%	23 554 +2%	25 790 +9%	28 099 +9%	28 803 +3%	28 465 -1%	26 742 -6%	23 944 -10%	21 409 -11%	20 025 -6%	21 549 +8%	21 712 +1%	23 880 +10%	26 863 +12%	32 510 +21%	36 951 +14%	39 605 +7%	43 755 +10%	44 312 +1%	47 679 +8%	51 687 +8%	54 816 +6%	57 098 +4%
EPS (Diluted)		3.62 N/A	3.93 +9%	4.49 +14%	4.92 +10%	4.92 N/A	4.85 -1%	4.64 -4%	4.52 -3%	5.32 +18%	5.37 +1%	5.45 +1%	5.92 +9%	5.34 -10%	5.51 +3%	5.69 +3%	5.68 0%	4.83 -15%	4.97 +3%	5.33 +7%	5.22 -2%	5.72 +10%	6.23 +9%	6.38 +2%	6.3 -1%	5.91 -6%	5.29 -10%	4.74 -10%	4.43 -7%	4.77 +8%	4.81 +1%	5.29 +10%	5.95 +12%	7.2 +21%	7.51 +4%	8.05 +7%	9.65 +20%	8.96 -7%	9.64 +8%	10.9 +13%	10.42 -4%	10.83 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 202,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.