Bank of the Philippine Islands
XPHS:BPI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
97.8583
147.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bank of the Philippine Islands
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
19 204
|
34 494
|
23 020
|
24 510
|
24 731
|
24 616
|
23 513
|
23 535
|
26 407
|
26 483
|
26 810
|
28 590
|
26 647
|
27 490
|
28 692
|
28 588
|
28 153
|
29 078
|
29 999
|
30 995
|
34 055
|
37 379
|
38 435
|
37 979
|
33 784
|
29 428
|
25 523
|
25 951
|
29 550
|
30 073
|
33 537
|
34 925
|
42 811
|
48 523
|
0
|
0
|
0
|
0
|
65 211
|
85 224
|
105 114
|
|
Depreciation & Amortization |
3 569
|
5 248
|
3 587
|
3 497
|
3 617
|
3 604
|
3 661
|
3 692
|
3 690
|
3 841
|
3 878
|
4 044
|
4 153
|
4 208
|
4 255
|
4 326
|
4 429
|
4 601
|
4 797
|
4 993
|
5 122
|
6 366
|
7 132
|
7 280
|
8 105
|
7 500
|
6 023
|
6 105
|
5 479
|
5 092
|
6 249
|
5 904
|
5 569
|
5 361
|
5 445
|
5 699
|
5 924
|
6 402
|
6 615
|
6 415
|
6 403
|
|
Other Non-Cash Items |
(34 457)
|
(51 250)
|
(36 662)
|
(37 997)
|
(38 880)
|
(39 964)
|
(42 517)
|
(43 296)
|
(44 700)
|
(45 732)
|
(45 187)
|
(46 730)
|
(47 975)
|
(49 373)
|
(51 052)
|
(52 156)
|
(53 916)
|
(56 555)
|
(56 644)
|
(60 165)
|
(63 061)
|
(62 315)
|
(66 364)
|
(67 607)
|
(68 851)
|
(72 340)
|
(72 404)
|
(71 108)
|
(69 826)
|
(69 098)
|
(70 429)
|
(72 697)
|
(76 064)
|
(81 017)
|
(91 469)
|
(96 893)
|
(102 729)
|
(107 741)
|
(106 673)
|
(113 081)
|
(118 640)
|
|
Cash Taxes Paid |
4 113
|
7 827
|
4 500
|
5 075
|
5 367
|
5 936
|
5 853
|
6 023
|
5 763
|
5 187
|
5 645
|
5 783
|
6 172
|
6 642
|
6 505
|
6 315
|
6 404
|
6 649
|
7 115
|
7 519
|
8 379
|
9 135
|
10 363
|
9 161
|
11 687
|
11 539
|
11 601
|
13 583
|
11 738
|
11 613
|
7 497
|
5 682
|
6 283
|
8 412
|
12 938
|
13 078
|
13 449
|
12 634
|
14 004
|
13 501
|
15 874
|
|
Cash Interest Paid |
16 281
|
16 553
|
11 117
|
11 557
|
12 166
|
12 867
|
13 509
|
13 924
|
14 414
|
14 744
|
15 716
|
16 291
|
16 491
|
17 043
|
17 495
|
18 183
|
19 622
|
20 732
|
23 440
|
26 894
|
30 616
|
34 123
|
35 300
|
34 798
|
32 454
|
29 838
|
25 768
|
22 215
|
18 908
|
16 743
|
15 352
|
14 944
|
14 703
|
14 835
|
17 238
|
20 983
|
26 937
|
32 816
|
38 683
|
45 110
|
51 469
|
|
Change in Working Capital |
146 464
|
20 675
|
37 833
|
122 530
|
108 813
|
87 470
|
72 371
|
37 574
|
18 596
|
40 107
|
19 004
|
13 170
|
(4 533)
|
38 530
|
25 175
|
4 436
|
(25 628)
|
(77 206)
|
(82 702)
|
(62 436)
|
34 602
|
46 121
|
54 149
|
65 435
|
101 257
|
105 094
|
130 112
|
92 006
|
28 650
|
147 023
|
237 123
|
200 603
|
214 261
|
113 727
|
(8 762)
|
129 256
|
43 778
|
72 198
|
107 810
|
6 626
|
47 666
|
|
Cash from Operating Activities |
134 780
N/A
|
9 168
-93%
|
27 778
+203%
|
112 541
+305%
|
98 280
-13%
|
75 726
-23%
|
57 028
-25%
|
21 505
-62%
|
3 994
-81%
|
24 698
+518%
|
4 505
-82%
|
(926)
N/A
|
(21 709)
-2 244%
|
20 857
N/A
|
7 070
-66%
|
(14 806)
N/A
|
(46 961)
-217%
|
(100 083)
-113%
|
(104 550)
-4%
|
(86 613)
+17%
|
10 719
N/A
|
27 550
+157%
|
33 352
+21%
|
43 086
+29%
|
74 294
+72%
|
69 683
-6%
|
89 254
+28%
|
52 955
-41%
|
(6 147)
N/A
|
113 090
N/A
|
206 480
+83%
|
168 735
-18%
|
186 577
+11%
|
86 594
-54%
|
(43 418)
N/A
|
94 806
N/A
|
3 744
-96%
|
31 609
+744%
|
72 963
+131%
|
(30 466)
N/A
|
8 347
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 704)
|
(4 444)
|
(3 434)
|
(3 213)
|
(3 372)
|
(3 046)
|
(1 503)
|
(1 811)
|
(2 129)
|
(2 466)
|
(4 109)
|
(4 097)
|
(3 738)
|
(3 963)
|
(4 191)
|
(4 654)
|
(4 458)
|
(5 268)
|
(5 048)
|
(4 740)
|
(5 152)
|
(12 179)
|
(13 400)
|
(12 744)
|
(13 714)
|
(5 726)
|
(768)
|
(1 380)
|
(54)
|
117
|
(4 806)
|
(4 569)
|
(4 254)
|
(3 866)
|
(1 657)
|
(1 934)
|
(2 946)
|
(3 516)
|
(4 778)
|
(4 212)
|
(3 891)
|
|
Other Items |
(60 919)
|
(64 473)
|
(77 108)
|
(44 586)
|
(28 897)
|
(36 828)
|
(28 314)
|
(40 018)
|
10 277
|
(10 739)
|
(5 526)
|
(4 055)
|
(21 119)
|
6 938
|
(6 158)
|
10 007
|
(5 265)
|
(17 036)
|
(25 082)
|
(48 428)
|
(91 774)
|
(67 080)
|
(4 758)
|
(3 389)
|
38 880
|
(11 556)
|
(48 857)
|
(58 983)
|
(35 025)
|
17 825
|
(99 631)
|
(131 721)
|
(149 492)
|
(174 289)
|
(39 061)
|
(28 911)
|
(8 701)
|
(15 145)
|
(74 491)
|
14 290
|
(8 010)
|
|
Cash from Investing Activities |
(63 623)
N/A
|
(68 916)
-8%
|
(80 542)
-17%
|
(47 799)
+41%
|
(32 270)
+32%
|
(39 875)
-24%
|
(29 817)
+25%
|
(41 829)
-40%
|
8 149
N/A
|
(13 205)
N/A
|
(9 635)
+27%
|
(8 152)
+15%
|
(24 857)
-205%
|
2 976
N/A
|
(10 349)
N/A
|
5 353
N/A
|
(9 722)
N/A
|
(22 305)
-129%
|
(30 130)
-35%
|
(53 168)
-76%
|
(96 927)
-82%
|
(79 260)
+18%
|
(18 158)
+77%
|
(16 133)
+11%
|
25 166
N/A
|
(17 281)
N/A
|
(49 625)
-187%
|
(60 364)
-22%
|
(35 079)
+42%
|
17 942
N/A
|
(104 437)
N/A
|
(136 289)
-30%
|
(153 746)
-13%
|
(178 155)
-16%
|
(40 718)
+77%
|
(30 845)
+24%
|
(11 647)
+62%
|
(18 661)
-60%
|
(79 269)
-325%
|
10 078
N/A
|
(11 901)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
24 720
|
24 731
|
24 733
|
30
|
75
|
88
|
112
|
119
|
139
|
158
|
175
|
187
|
193
|
202
|
207
|
181
|
50 004
|
50 018
|
50 035
|
50 080
|
276
|
291
|
306
|
326
|
337
|
343
|
361
|
332
|
314
|
290
|
256
|
245
|
233
|
223
|
208
|
262
|
280
|
258
|
84
|
23
|
141
|
|
Net Issuance of Debt |
(8 059)
|
(2 575)
|
6 812
|
(2 501)
|
(737)
|
(8 334)
|
(12 052)
|
9 190
|
14 672
|
29 515
|
41 032
|
35 506
|
11 066
|
3 300
|
21 544
|
4 117
|
9 233
|
52 892
|
83 384
|
73 846
|
84 834
|
53 926
|
(17 535)
|
4 304
|
(1 005)
|
(1 887)
|
(348)
|
(15 218)
|
(7 978)
|
(63 453)
|
(58 808)
|
(24 753)
|
(53 019)
|
(11 441)
|
840
|
(10 362)
|
24 439
|
15 584
|
37 709
|
25 607
|
27 700
|
|
Cash Paid for Dividends |
(3 203)
|
(9 940)
|
(6 739)
|
(7 075)
|
(7 075)
|
(7 078)
|
(7 078)
|
(7 078)
|
(7 078)
|
(7 082)
|
(7 082)
|
(7 086)
|
(7 086)
|
(7 089)
|
(7 089)
|
(7 091)
|
(7 091)
|
(7 598)
|
(7 598)
|
0
|
(12 161)
|
(8 108)
|
(12 167)
|
0
|
(8 121)
|
(8 121)
|
(8 124)
|
0
|
(8 124)
|
(8 124)
|
(8 124)
|
0
|
(8 846)
|
(8 846)
|
(9 745)
|
(9 745)
|
(12 959)
|
(13 150)
|
(16 125)
|
0
|
(18 566)
|
|
Other |
0
|
0
|
1 744
|
1 744
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 052
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
|
Cash from Financing Activities |
13 457
N/A
|
12 216
-9%
|
26 550
+117%
|
(7 802)
N/A
|
(5 994)
+23%
|
(13 579)
-127%
|
(19 018)
-40%
|
2 233
N/A
|
7 734
+246%
|
22 589
+192%
|
34 125
+51%
|
28 606
-16%
|
4 172
-85%
|
(3 585)
N/A
|
14 662
N/A
|
(2 794)
N/A
|
52 147
N/A
|
95 311
+83%
|
125 821
+32%
|
123 927
-2%
|
72 948
-41%
|
46 108
-37%
|
(29 396)
N/A
|
(11 589)
+61%
|
(8 788)
+24%
|
(9 663)
-10%
|
(8 111)
+16%
|
(23 011)
-184%
|
(15 788)
+31%
|
(71 288)
-352%
|
(66 676)
+6%
|
(32 632)
+51%
|
(61 632)
-89%
|
(20 064)
+67%
|
(8 697)
+57%
|
(19 845)
-128%
|
11 760
N/A
|
2 691
-77%
|
21 668
+705%
|
9 504
-56%
|
9 275
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
84 614
N/A
|
(47 532)
N/A
|
(26 214)
+45%
|
56 940
N/A
|
60 016
+5%
|
22 272
-63%
|
8 193
-63%
|
(18 091)
N/A
|
19 877
N/A
|
34 082
+71%
|
28 995
-15%
|
19 528
-33%
|
(42 394)
N/A
|
20 248
N/A
|
11 383
-44%
|
(12 247)
N/A
|
(4 536)
+63%
|
(27 077)
-497%
|
(8 859)
+67%
|
(15 854)
-79%
|
(13 260)
+16%
|
(5 602)
+58%
|
(14 202)
-154%
|
15 364
N/A
|
90 672
+490%
|
42 739
-53%
|
31 518
-26%
|
(30 420)
N/A
|
(57 014)
-87%
|
59 744
N/A
|
35 367
-41%
|
(186)
N/A
|
(28 801)
-15 384%
|
(111 625)
-288%
|
(92 833)
+17%
|
44 116
N/A
|
3 857
-91%
|
15 639
+305%
|
15 362
-2%
|
(10 884)
N/A
|
5 721
N/A
|