B

Bank of the Philippine Islands
XPHS:BPI

Watchlist Manager
Bank of the Philippine Islands
XPHS:BPI
Watchlist
Price: 133 PHP 1.45%
Market Cap: 701.2B PHP
Have any thoughts about
Bank of the Philippine Islands?
Write Note

Cash Flow Statement

Cash Flow Statement
Bank of the Philippine Islands

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19 204
34 494
23 020
24 510
24 731
24 616
23 513
23 535
26 407
26 483
26 810
28 590
26 647
27 490
28 692
28 588
28 153
29 078
29 999
30 995
34 055
37 379
38 435
37 979
33 784
29 428
25 523
25 951
29 550
30 073
33 537
34 925
42 811
48 523
0
0
0
0
65 211
85 224
105 114
Depreciation & Amortization
3 569
5 248
3 587
3 497
3 617
3 604
3 661
3 692
3 690
3 841
3 878
4 044
4 153
4 208
4 255
4 326
4 429
4 601
4 797
4 993
5 122
6 366
7 132
7 280
8 105
7 500
6 023
6 105
5 479
5 092
6 249
5 904
5 569
5 361
5 445
5 699
5 924
6 402
6 615
6 415
6 403
Other Non-Cash Items
(34 457)
(51 250)
(36 662)
(37 997)
(38 880)
(39 964)
(42 517)
(43 296)
(44 700)
(45 732)
(45 187)
(46 730)
(47 975)
(49 373)
(51 052)
(52 156)
(53 916)
(56 555)
(56 644)
(60 165)
(63 061)
(62 315)
(66 364)
(67 607)
(68 851)
(72 340)
(72 404)
(71 108)
(69 826)
(69 098)
(70 429)
(72 697)
(76 064)
(81 017)
(91 469)
(96 893)
(102 729)
(107 741)
(106 673)
(113 081)
(118 640)
Cash Taxes Paid
4 113
7 827
4 500
5 075
5 367
5 936
5 853
6 023
5 763
5 187
5 645
5 783
6 172
6 642
6 505
6 315
6 404
6 649
7 115
7 519
8 379
9 135
10 363
9 161
11 687
11 539
11 601
13 583
11 738
11 613
7 497
5 682
6 283
8 412
12 938
13 078
13 449
12 634
14 004
13 501
15 874
Cash Interest Paid
16 281
16 553
11 117
11 557
12 166
12 867
13 509
13 924
14 414
14 744
15 716
16 291
16 491
17 043
17 495
18 183
19 622
20 732
23 440
26 894
30 616
34 123
35 300
34 798
32 454
29 838
25 768
22 215
18 908
16 743
15 352
14 944
14 703
14 835
17 238
20 983
26 937
32 816
38 683
45 110
51 469
Change in Working Capital
146 464
20 675
37 833
122 530
108 813
87 470
72 371
37 574
18 596
40 107
19 004
13 170
(4 533)
38 530
25 175
4 436
(25 628)
(77 206)
(82 702)
(62 436)
34 602
46 121
54 149
65 435
101 257
105 094
130 112
92 006
28 650
147 023
237 123
200 603
214 261
113 727
(8 762)
129 256
43 778
72 198
107 810
6 626
47 666
Cash from Operating Activities
134 780
N/A
9 168
-93%
27 778
+203%
112 541
+305%
98 280
-13%
75 726
-23%
57 028
-25%
21 505
-62%
3 994
-81%
24 698
+518%
4 505
-82%
(926)
N/A
(21 709)
-2 244%
20 857
N/A
7 070
-66%
(14 806)
N/A
(46 961)
-217%
(100 083)
-113%
(104 550)
-4%
(86 613)
+17%
10 719
N/A
27 550
+157%
33 352
+21%
43 086
+29%
74 294
+72%
69 683
-6%
89 254
+28%
52 955
-41%
(6 147)
N/A
113 090
N/A
206 480
+83%
168 735
-18%
186 577
+11%
86 594
-54%
(43 418)
N/A
94 806
N/A
3 744
-96%
31 609
+744%
72 963
+131%
(30 466)
N/A
8 347
N/A
Investing Cash Flow
Capital Expenditures
(2 704)
(4 444)
(3 434)
(3 213)
(3 372)
(3 046)
(1 503)
(1 811)
(2 129)
(2 466)
(4 109)
(4 097)
(3 738)
(3 963)
(4 191)
(4 654)
(4 458)
(5 268)
(5 048)
(4 740)
(5 152)
(12 179)
(13 400)
(12 744)
(13 714)
(5 726)
(768)
(1 380)
(54)
117
(4 806)
(4 569)
(4 254)
(3 866)
(1 657)
(1 934)
(2 946)
(3 516)
(4 778)
(4 212)
(3 891)
Other Items
(60 919)
(64 473)
(77 108)
(44 586)
(28 897)
(36 828)
(28 314)
(40 018)
10 277
(10 739)
(5 526)
(4 055)
(21 119)
6 938
(6 158)
10 007
(5 265)
(17 036)
(25 082)
(48 428)
(91 774)
(67 080)
(4 758)
(3 389)
38 880
(11 556)
(48 857)
(58 983)
(35 025)
17 825
(99 631)
(131 721)
(149 492)
(174 289)
(39 061)
(28 911)
(8 701)
(15 145)
(74 491)
14 290
(8 010)
Cash from Investing Activities
(63 623)
N/A
(68 916)
-8%
(80 542)
-17%
(47 799)
+41%
(32 270)
+32%
(39 875)
-24%
(29 817)
+25%
(41 829)
-40%
8 149
N/A
(13 205)
N/A
(9 635)
+27%
(8 152)
+15%
(24 857)
-205%
2 976
N/A
(10 349)
N/A
5 353
N/A
(9 722)
N/A
(22 305)
-129%
(30 130)
-35%
(53 168)
-76%
(96 927)
-82%
(79 260)
+18%
(18 158)
+77%
(16 133)
+11%
25 166
N/A
(17 281)
N/A
(49 625)
-187%
(60 364)
-22%
(35 079)
+42%
17 942
N/A
(104 437)
N/A
(136 289)
-30%
(153 746)
-13%
(178 155)
-16%
(40 718)
+77%
(30 845)
+24%
(11 647)
+62%
(18 661)
-60%
(79 269)
-325%
10 078
N/A
(11 901)
N/A
Financing Cash Flow
Net Issuance of Common Stock
24 720
24 731
24 733
30
75
88
112
119
139
158
175
187
193
202
207
181
50 004
50 018
50 035
50 080
276
291
306
326
337
343
361
332
314
290
256
245
233
223
208
262
280
258
84
23
141
Net Issuance of Debt
(8 059)
(2 575)
6 812
(2 501)
(737)
(8 334)
(12 052)
9 190
14 672
29 515
41 032
35 506
11 066
3 300
21 544
4 117
9 233
52 892
83 384
73 846
84 834
53 926
(17 535)
4 304
(1 005)
(1 887)
(348)
(15 218)
(7 978)
(63 453)
(58 808)
(24 753)
(53 019)
(11 441)
840
(10 362)
24 439
15 584
37 709
25 607
27 700
Cash Paid for Dividends
(3 203)
(9 940)
(6 739)
(7 075)
(7 075)
(7 078)
(7 078)
(7 078)
(7 078)
(7 082)
(7 082)
(7 086)
(7 086)
(7 089)
(7 089)
(7 091)
(7 091)
(7 598)
(7 598)
0
(12 161)
(8 108)
(12 167)
0
(8 121)
(8 121)
(8 124)
0
(8 124)
(8 124)
(8 124)
0
(8 846)
(8 846)
(9 745)
(9 745)
(12 959)
(13 150)
(16 125)
0
(18 566)
Other
0
0
1 744
1 744
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 052
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
0
Cash from Financing Activities
13 457
N/A
12 216
-9%
26 550
+117%
(7 802)
N/A
(5 994)
+23%
(13 579)
-127%
(19 018)
-40%
2 233
N/A
7 734
+246%
22 589
+192%
34 125
+51%
28 606
-16%
4 172
-85%
(3 585)
N/A
14 662
N/A
(2 794)
N/A
52 147
N/A
95 311
+83%
125 821
+32%
123 927
-2%
72 948
-41%
46 108
-37%
(29 396)
N/A
(11 589)
+61%
(8 788)
+24%
(9 663)
-10%
(8 111)
+16%
(23 011)
-184%
(15 788)
+31%
(71 288)
-352%
(66 676)
+6%
(32 632)
+51%
(61 632)
-89%
(20 064)
+67%
(8 697)
+57%
(19 845)
-128%
11 760
N/A
2 691
-77%
21 668
+705%
9 504
-56%
9 275
-2%
Change in Cash
Net Change in Cash
84 614
N/A
(47 532)
N/A
(26 214)
+45%
56 940
N/A
60 016
+5%
22 272
-63%
8 193
-63%
(18 091)
N/A
19 877
N/A
34 082
+71%
28 995
-15%
19 528
-33%
(42 394)
N/A
20 248
N/A
11 383
-44%
(12 247)
N/A
(4 536)
+63%
(27 077)
-497%
(8 859)
+67%
(15 854)
-79%
(13 260)
+16%
(5 602)
+58%
(14 202)
-154%
15 364
N/A
90 672
+490%
42 739
-53%
31 518
-26%
(30 420)
N/A
(57 014)
-87%
59 744
N/A
35 367
-41%
(186)
N/A
(28 801)
-15 384%
(111 625)
-288%
(92 833)
+17%
44 116
N/A
3 857
-91%
15 639
+305%
15 362
-2%
(10 884)
N/A
5 721
N/A

See Also

Discover More