B

Berjaya Philippines Inc
XPHS:BCOR

Watchlist Manager
Berjaya Philippines Inc
XPHS:BCOR
Watchlist
Price: 9.28 PHP Market Closed
Market Cap: 40.3B PHP
Have any thoughts about
Berjaya Philippines Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Berjaya Philippines Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
132
300
517
0
978
1 046
1 232
0
1 059
0
0
81
(77)
95
309
129
Depreciation & Amortization
406
427
451
555
624
748
844
666
651
667
682
741
936
841
815
841
Other Non-Cash Items
419
283
355
273
132
167
70
(39)
(100)
30
(52)
(19)
53
71
184
195
Cash Taxes Paid
70
109
19
113
130
137
172
203
183
43
82
43
46
51
60
148
Cash Interest Paid
223
283
288
212
393
229
268
252
18
57
372
373
376
378
583
580
Change in Working Capital
1 051
1 546
1 330
(571)
(1 738)
(3 330)
(2 681)
(33)
812
(393)
245
(698)
(872)
1 696
(217)
(305)
Cash from Operating Activities
2 008
N/A
2 555
+27%
2 652
+4%
995
-63%
(4)
N/A
(1 369)
-36 581%
(534)
+61%
1 799
N/A
2 422
+35%
833
-66%
1 612
+94%
643
-60%
578
-10%
3 087
+434%
1 091
-65%
861
-21%
Investing Cash Flow
Capital Expenditures
(700)
(1 378)
(925)
(1 720)
(1 860)
(1 957)
(2 075)
(1 620)
(1 697)
(1 698)
(2 026)
(1 800)
(2 162)
(1 845)
(358)
(461)
Other Items
387
539
364
221
161
114
313
384
317
(62)
378
321
280
403
329
338
Cash from Investing Activities
(313)
N/A
(838)
-168%
(560)
+33%
(1 499)
-167%
(1 699)
-13%
(1 843)
-8%
(1 762)
+4%
(1 236)
+30%
(1 380)
-12%
(1 760)
-28%
(1 648)
+6%
(1 479)
+10%
(1 882)
-27%
(1 441)
+23%
(29)
+98%
(123)
-322%
Financing Cash Flow
Net Issuance of Debt
(1 143)
(1 394)
(1 554)
(293)
1 616
3 142
3 007
764
156
710
38
148
201
(1 751)
(479)
(454)
Other
(223)
(283)
(288)
(28)
(242)
(101)
(229)
(386)
(192)
(18)
(279)
(142)
(260)
(323)
(474)
(535)
Cash from Financing Activities
(1 365)
N/A
(1 677)
-23%
(1 841)
-10%
(320)
+83%
1 373
N/A
3 041
+121%
2 778
-9%
378
-86%
(36)
N/A
692
N/A
(241)
N/A
6
N/A
(60)
N/A
(2 074)
-3 384%
(953)
+54%
(989)
-4%
Change in Cash
Effect of Foreign Exchange Rates
1
67
175
(8)
34
(88)
(210)
103
0
128
(22)
0
0
0
6
0
Net Change in Cash
330
N/A
107
-68%
425
+297%
(832)
N/A
(296)
+64%
(259)
+13%
271
N/A
1 044
+285%
1 007
-4%
(107)
N/A
(300)
-179%
(830)
-177%
(1 363)
-64%
(428)
+69%
115
N/A
(251)
N/A
Free Cash Flow
Free Cash Flow
1 308
N/A
1 178
-10%
1 728
+47%
(725)
N/A
(1 864)
-157%
(3 326)
-78%
(2 610)
+22%
179
N/A
725
+305%
(865)
N/A
(414)
+52%
(1 158)
-179%
(1 584)
-37%
1 243
N/A
734
-41%
400
-45%

See Also

Discover More