B

Benguet Corp
XPHS:BC

Watchlist Manager
Benguet Corp
XPHS:BC
Watchlist
Price: 3.8 PHP 5.56% Market Closed
Market Cap: 2.4B PHP
Have any thoughts about
Benguet Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Benguet Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
247
318
483
1 118
1 483
1 455
1 794
1 663
1 992
1 999
1 759
1 743
1 040
1 037
733
258
Depreciation & Amortization
64
34
54
64
78
76
148
158
149
150
81
70
62
60
56
49
Other Non-Cash Items
(255)
(268)
(152)
(152)
(147)
(138)
(265)
(262)
(261)
(252)
(76)
(77)
(108)
(126)
(44)
(41)
Cash Taxes Paid
0
0
3
0
0
0
314
0
0
0
396
0
681
681
97
0
Cash Interest Paid
0
0
1
0
0
0
2
0
0
0
1
0
0
0
1
0
Change in Working Capital
(302)
(137)
(126)
(220)
(230)
(366)
(518)
(143)
(557)
(642)
(594)
(687)
(461)
(59)
(207)
(288)
Cash from Operating Activities
(246)
N/A
(53)
+78%
259
N/A
810
+212%
1 184
+46%
1 027
-13%
1 159
+13%
1 415
+22%
1 323
-7%
1 255
-5%
1 170
-7%
1 049
-10%
533
-49%
912
+71%
537
-41%
(22)
N/A
Investing Cash Flow
Capital Expenditures
(38)
(34)
(38)
(48)
(55)
(53)
(53)
(56)
(68)
(70)
(77)
(75)
(87)
(89)
(97)
(86)
Other Items
125
134
(16)
(2)
2
(18)
(583)
(1 078)
(1 073)
(1 205)
(681)
(329)
(458)
(400)
(658)
(662)
Cash from Investing Activities
87
N/A
100
+14%
(54)
N/A
(50)
+7%
(53)
-4%
(71)
-35%
(636)
-794%
(1 134)
-78%
(1 140)
-1%
(1 275)
-12%
(758)
+41%
(404)
+47%
(545)
-35%
(489)
+10%
(755)
-54%
(748)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1
3
9
0
10
16
10
10
0
0
0
0
0
(0)
Net Issuance of Debt
(26)
(3)
(2)
(187)
(187)
(186)
(190)
(6)
(8)
(9)
(8)
(8)
(6)
(5)
(6)
(5)
Other
(23)
41
(8)
(43)
(180)
(115)
(100)
(84)
18
(109)
(57)
(76)
(49)
(96)
0
(61)
Cash from Financing Activities
(49)
N/A
38
N/A
(9)
N/A
(227)
-2 362%
(359)
-58%
(301)
+16%
(180)
+40%
(83)
+54%
12
N/A
(109)
N/A
(8)
+92%
(84)
-906%
(54)
+35%
(101)
-85%
(6)
+94%
34
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
(2)
0
0
0
(12)
0
0
0
(5)
0
0
0
(6)
0
Net Change in Cash
(207)
N/A
84
N/A
194
+131%
532
+174%
773
+45%
656
-15%
332
-49%
198
-40%
195
-2%
(129)
N/A
400
N/A
561
+40%
(67)
N/A
323
N/A
(229)
N/A
(736)
-222%
Free Cash Flow
Free Cash Flow
(284)
N/A
(88)
+69%
221
N/A
762
+244%
1 130
+48%
975
-14%
1 107
+14%
1 359
+23%
1 255
-8%
1 185
-6%
1 094
-8%
974
-11%
445
-54%
823
+85%
441
-46%
(108)
N/A

See Also

Discover More