A

ATN Holdings Inc
XPHS:ATN

Watchlist Manager
ATN Holdings Inc
XPHS:ATN
Watchlist
Price: 0.52 PHP 4% Market Closed
Market Cap: 3.5B PHP
Have any thoughts about
ATN Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one ATN stock under the Base Case scenario is 0.01 PHP. Compared to the current market price of 0.52 PHP, ATN Holdings Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATN Relative Value
Base Case
0.01 PHP
Overvaluation 98%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

330.2
P/S
P/S
Price to Sales
330.2
vs History
11
vs Industry
0
Median 3Y
93.2
Median 5Y
66.5
Industry
3.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
-427.7
Median 5Y
-465
Industry
16.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-108.3
Median 5Y
-103.5
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-63
Median 5Y
-61.8
Industry
13.3
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
39
vs Industry
19
Median 3Y
1
Median 5Y
1.2
Industry
0.8
More Details
330
EV/S
EV/S
Enterprise Value to Sales
330
vs History
11
vs Industry
0
Median 3Y
92.8
Median 5Y
66.2
Industry
6.6
More Details
830
EV/GP
EV/GP
Enterprise Value to Gross Profit
830
vs History
11
vs Industry
0
Median 3Y
238.2
Median 5Y
209.4
Industry
11.9
More Details
581.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
581.1
vs History
34
vs Industry
0
Median 3Y
536.4
Median 5Y
442.6
Industry
15.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
459.3
Median 5Y
360.4
Industry
19
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-108.3
Median 5Y
-105.2
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-62.8
Median 5Y
-70.2
Industry
20.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
38
vs Industry
19
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

ATN Competitors Multiples
ATN Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
ATN Holdings Inc
XPHS:ATN
3.5B PHP 330.2 -568.9 581.1 -8 221.2
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.4B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 19 16 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.7 17.1 22
HK
Swire Pacific Ltd
HKEX:19
99.4B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.3 6.4 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5
P/E Multiple
Earnings Growth P/E to Growth
PH
A
ATN Holdings Inc
XPHS:ATN
Average P/E: 22.3
Negative Multiple: -568.9 		N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
11.3
42%
0.3
IN
DLF Ltd
NSE:DLF
57.8
94%
0.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
19
29%
0.7
JP
Daiwa House Industry Co Ltd
TSE:1925
10.1
20%
0.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
15.3
20%
0.8
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
12.7
17%
0.7
HK
Swire Pacific Ltd
HKEX:19
3.5
3%
1.1
HK
W
Wharf Holdings Ltd
HKEX:4
Negative Multiple: -28
381%
N/A
JP
Daito Trust Construction Co Ltd
TSE:1878
13.3
39%
0.3
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
57.4
78%
0.7

See Also

Summary
ATN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATN stock valuation using valuation multiples.
Wall Street Estimates
ATN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.