Asian Terminals Inc
XPHS:ATI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.2), the stock would be worth ₱26.66 (8% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.2 | ₱29 |
0%
|
| 3-Year Average | 11.2 | ₱26.66 |
-8%
|
| 5-Year Average | 10.8 | ₱25.76 |
-11%
|
| Industry Average | 0.4 | ₱0.93 |
-97%
|
| Country Average | 12.7 | ₱30.14 |
+4%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
A
|
Asian Terminals Inc
XPHS:ATI
|
57.6B PHP | 12.2 | 10.3 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.5T INR | 41.2 | 28.3 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 23.6 | 23.6 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
113.4B CNY | 23.9 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.1B ZAR | 11.2 | 6.8 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
73.9B CNY | 12.7 | 14.3 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
58B CNY | 15.9 | 11 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
64.9B HKD | 9.2 | 9.9 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
53.8B CNY | 14.4 | 11.7 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 73.3 | 56.1 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
37.5B CNY | 7.9 | 28.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.5 |
| Median | 12.7 |
| 70th Percentile | 20 |
| Max | 6 253.9 |
Other Multiples
Asian Terminals Inc
Glance View
Asian Terminals, Inc. engages in the development, investment, and management of port terminals. The firm operates and manages the South Harbor Port of Manila and the Port of Batangas in Batangas City. The container terminal division handles stevedoring, arrastre, warehousing, storage, cranage, container freight station and other port-related services for international cargoes. Its inland clearance depot and empty container depot (Laguna) is a customs bonded facility that provides storage, trucking, just-in-time delivery, brokerage and maintenance and repair services for its clients. The Company, through its subsidiary, ATI Batangas, Inc., is the sole cargo handling contractor operating at the Port of Batangas. The company operates and manages the Batangas Supply Base within the Port of Batangas under a contract with Shell Philippines Exploration B.V. The firm is developing a barge terminal in Tanza, Cavite, to cater to PEZA cargoes.
