AREIT, Inc
XPHS:AREIT
Intrinsic Value
The intrinsic value of one AREIT stock under the Base Case scenario is 37.68 PHP. Compared to the current market price of 39.5 PHP, AREIT, Inc is Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AREIT, Inc
Fundamental Analysis

Revenue & Expenses Breakdown
AREIT, Inc
Balance Sheet Decomposition
AREIT, Inc
Current Assets | 6.4B |
Cash & Short-Term Investments | 83.3m |
Receivables | 6.2B |
Other Current Assets | 146.8m |
Non-Current Assets | 117.7B |
Long-Term Investments | 97.6B |
PP&E | 967.6k |
Other Non-Current Assets | 20.1B |
Free Cash Flow Analysis
AREIT, Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
AREIT, Inc
Revenue
|
9.3B
PHP
|
Cost of Revenue
|
-2.5B
PHP
|
Gross Profit
|
6.8B
PHP
|
Operating Expenses
|
-127.3m
PHP
|
Operating Income
|
6.6B
PHP
|
Other Expenses
|
-58.6m
PHP
|
Net Income
|
6.6B
PHP
|
AREIT Profitability Score
Profitability Due Diligence
AREIT, Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
AREIT, Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
AREIT Solvency Score
Solvency Due Diligence
AREIT, Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
AREIT, Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AREIT Price Targets Summary
AREIT, Inc
According to Wall Street analysts, the average 1-year price target for AREIT is 42.51 PHP with a low forecast of 32.52 PHP and a high forecast of 48.93 PHP.
Dividends
Current shareholder yield for AREIT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AREIT stock under the Base Case scenario is 37.68 PHP.
Compared to the current market price of 39.5 PHP, AREIT, Inc is Overvalued by 5%.