A

AREIT, Inc
XPHS:AREIT

Watchlist Manager
AREIT, Inc
XPHS:AREIT
Watchlist
Price: 40 PHP -0.12% Market Closed
Market Cap: 128.4B PHP
Have any thoughts about
AREIT, Inc?
Write Note

Relative Value

The Relative Value of one AREIT stock under the Base Case scenario is 43.94 PHP. Compared to the current market price of 40 PHP, AREIT, Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AREIT Relative Value
Base Case
43.94 PHP
Undervaluation 9%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
13
Median 3Y
19.4
Median 5Y
21.7
Industry
3.7
Forward
13.2
vs History
54
vs Industry
31
Median 3Y
33.2
Median 5Y
26.3
Industry
16.6
Forward
15.1
vs History
69
vs Industry
30
Median 3Y
23.3
Median 5Y
23.6
Industry
11.2
vs History
73
vs Industry
25
Median 3Y
24.9
Median 5Y
25.1
Industry
13.3
vs History
69
vs Industry
35
Median 3Y
1.8
Median 5Y
2.1
Industry
0.9
vs History
75
vs Industry
25
Median 3Y
19.8
Median 5Y
22.2
Industry
6.7
Forward
13.8
vs History
73
vs Industry
29
Median 3Y
26.3
Median 5Y
28.6
Industry
12
vs History
77
vs Industry
36
Median 3Y
27.7
Median 5Y
30.9
Industry
16
Forward
19.1
vs History
77
vs Industry
41
Median 3Y
27.7
Median 5Y
30.9
Industry
19.2
Forward
19.5
vs History
69
vs Industry
46
Median 3Y
23.8
Median 5Y
24.1
Industry
18.6
vs History
69
vs Industry
40
Median 3Y
23.8
Median 5Y
24.1
Industry
20
vs History
69
vs Industry
25
Median 3Y
1.6
Median 5Y
1.9
Industry
0.7

Multiples Across Competitors

AREIT Competitors Multiples
AREIT, Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
AREIT, Inc
XPHS:AREIT
128.4B PHP 15.3 21.9 22.5 22.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44
P/E Multiple
Earnings Growth
PH
A
AREIT, Inc
XPHS:AREIT
Average P/E: 45.3
21.9
87%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
65.3
592%
US
Boston Properties Inc
NYSE:BXP
35.2
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -149.3
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.4
7%
US
COPT Defense Properties
NYSE:CDP
52.1
N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -32.4 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.4
-10%
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Cousins Properties Inc
NYSE:CUZ
94.8
-46%

See Also

Discover More
Back to Top