A

Aboitiz Power Corp
XPHS:AP

Watchlist Manager
Aboitiz Power Corp
XPHS:AP
Watchlist
Price: 37.85 PHP 0.26% Market Closed
Market Cap: 272.7B PHP
Have any thoughts about
Aboitiz Power Corp?
Write Note

Intrinsic Value

The intrinsic value of one AP stock under the Base Case scenario is 45.09 PHP. Compared to the current market price of 37.85 PHP, Aboitiz Power Corp is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AP Intrinsic Value
45.09 PHP
Undervaluation 16%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aboitiz Power Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aboitiz Power Corp

Provide an overview of the primary business activities
of Aboitiz Power Corp.

What unique competitive advantages
does Aboitiz Power Corp hold over its rivals?

What risks and challenges
does Aboitiz Power Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aboitiz Power Corp.

Provide P/S
for Aboitiz Power Corp.

Provide P/E
for Aboitiz Power Corp.

Provide P/OCF
for Aboitiz Power Corp.

Provide P/FCFE
for Aboitiz Power Corp.

Provide P/B
for Aboitiz Power Corp.

Provide EV/S
for Aboitiz Power Corp.

Provide EV/GP
for Aboitiz Power Corp.

Provide EV/EBITDA
for Aboitiz Power Corp.

Provide EV/EBIT
for Aboitiz Power Corp.

Provide EV/OCF
for Aboitiz Power Corp.

Provide EV/FCFF
for Aboitiz Power Corp.

Provide EV/IC
for Aboitiz Power Corp.

Show me price targets
for Aboitiz Power Corp made by professional analysts.

What are the Revenue projections
for Aboitiz Power Corp?

How accurate were the past Revenue estimates
for Aboitiz Power Corp?

What are the Net Income projections
for Aboitiz Power Corp?

How accurate were the past Net Income estimates
for Aboitiz Power Corp?

What are the EPS projections
for Aboitiz Power Corp?

How accurate were the past EPS estimates
for Aboitiz Power Corp?

What are the EBIT projections
for Aboitiz Power Corp?

How accurate were the past EBIT estimates
for Aboitiz Power Corp?

Compare the revenue forecasts
for Aboitiz Power Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aboitiz Power Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aboitiz Power Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aboitiz Power Corp compared to its peers.

Compare the P/E ratios
of Aboitiz Power Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Aboitiz Power Corp with its peers.

Analyze the financial leverage
of Aboitiz Power Corp compared to its main competitors.

Show all profitability ratios
for Aboitiz Power Corp.

Provide ROE
for Aboitiz Power Corp.

Provide ROA
for Aboitiz Power Corp.

Provide ROIC
for Aboitiz Power Corp.

Provide ROCE
for Aboitiz Power Corp.

Provide Gross Margin
for Aboitiz Power Corp.

Provide Operating Margin
for Aboitiz Power Corp.

Provide Net Margin
for Aboitiz Power Corp.

Provide FCF Margin
for Aboitiz Power Corp.

Show all solvency ratios
for Aboitiz Power Corp.

Provide D/E Ratio
for Aboitiz Power Corp.

Provide D/A Ratio
for Aboitiz Power Corp.

Provide Interest Coverage Ratio
for Aboitiz Power Corp.

Provide Altman Z-Score Ratio
for Aboitiz Power Corp.

Provide Quick Ratio
for Aboitiz Power Corp.

Provide Current Ratio
for Aboitiz Power Corp.

Provide Cash Ratio
for Aboitiz Power Corp.

What is the historical Revenue growth
over the last 5 years for Aboitiz Power Corp?

What is the historical Net Income growth
over the last 5 years for Aboitiz Power Corp?

What is the current Free Cash Flow
of Aboitiz Power Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aboitiz Power Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aboitiz Power Corp

Current Assets 115.1B
Cash & Short-Term Investments 52.5B
Receivables 38.3B
Other Current Assets 24.4B
Non-Current Assets 388.1B
Long-Term Investments 99.4B
PP&E 213.5B
Intangibles 52.4B
Other Non-Current Assets 22.8B
Current Liabilities 69.5B
Accounts Payable 18.6B
Accrued Liabilities 8.6B
Short-Term Debt 24.2B
Other Current Liabilities 18.1B
Non-Current Liabilities 248B
Long-Term Debt 212.5B
Other Non-Current Liabilities 35.5B
Efficiency

Earnings Waterfall
Aboitiz Power Corp

Revenue
201.1B PHP
Cost of Revenue
-125.6B PHP
Gross Profit
75.5B PHP
Operating Expenses
-41.7B PHP
Operating Income
33.8B PHP
Other Expenses
-1.4B PHP
Net Income
32.4B PHP

Free Cash Flow Analysis
Aboitiz Power Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AP Profitability Score
Profitability Due Diligence

Aboitiz Power Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
57/100
Profitability
Score

Aboitiz Power Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

AP Solvency Score
Solvency Due Diligence

Aboitiz Power Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
35/100
Solvency
Score

Aboitiz Power Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AP Price Targets Summary
Aboitiz Power Corp

Wall Street analysts forecast AP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AP is 46.24 PHP with a low forecast of 30.3 PHP and a high forecast of 54.39 PHP.

Lowest
Price Target
30.3 PHP
20% Downside
Average
Price Target
46.24 PHP
22% Upside
Highest
Price Target
54.39 PHP
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aboitiz Power Corp

Country

Philippines

Industry

Utilities

Market Cap

272.7B PHP

Dividend Yield

6.08%

Description

Aboitiz Power Corp. operates as an investment holding company, which engages in the power generation and distribution. The firm holds investments in power generation and distribution companies in Philippines. Its segments are Power Generation, which is engaged in the generation and supply of power; Power Distribution, which is engaged in the distribution and sale of electricity, and Parent Company and Others, which includes the operations of the Company, retail electricity sales and electricity related services. The company is engaged in power generation through Aboitiz Renewables, Inc., Luzon Hydro Corporation, Hedcor, Inc., SN Aboitiz Power-Magat, Inc., AP Renewables, Inc., Therma Power, Inc. and Therma Marine, Inc. Its distribution utilities include Visayan Electric Company, Inc., Davao Light & Power Company, Inc., Cotabato Light and Power Company and San Fernando Electric Light & Power Co., Inc. The company offers retail electricity and other related services through its subsidiaries, such as Aboitiz Energy Solutions, Inc., Prism Energy, Inc. and Adventenergy, Inc.

Contact

MANILA
NAC Tower, 32nd Street, Bonifacio Global City, TAGUIG, Metro
+63288862800.0
www.aboitizpower.com

IPO

2007-07-16

Employees

3 870

Officers

See Also

Discover More
What is the Intrinsic Value of one AP stock?

The intrinsic value of one AP stock under the Base Case scenario is 45.09 PHP.

Is AP stock undervalued or overvalued?

Compared to the current market price of 37.85 PHP, Aboitiz Power Corp is Undervalued by 16%.

Back to Top