Aboitiz Power Corp
XPHS:AP
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32.4
39.75
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aboitiz Power Corp
Revenue
|
201.1B
PHP
|
Cost of Revenue
|
-125.6B
PHP
|
Gross Profit
|
75.5B
PHP
|
Operating Expenses
|
-41.7B
PHP
|
Operating Income
|
33.8B
PHP
|
Other Expenses
|
-1.4B
PHP
|
Net Income
|
32.4B
PHP
|
Income Statement
Aboitiz Power Corp
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
114 708
N/A
|
112 084
-2%
|
110 377
-2%
|
110 117
0%
|
118 463
+8%
|
123 616
+4%
|
134 359
+9%
|
143 388
+7%
|
156 731
+9%
|
176 650
+13%
|
193 994
+10%
|
206 857
+7%
|
217 535
+5%
|
212 740
-2%
|
207 100
-3%
|
203 501
-2%
|
201 075
-1%
|
|
Gross Profit | ||||||||||||||||||
Cost of Revenue |
(28 673)
|
(41 566)
|
(54 871)
|
(51 925)
|
(57 958)
|
(62 586)
|
(74 996)
|
(84 288)
|
(94 807)
|
(112 339)
|
(129 998)
|
(141 340)
|
(149 532)
|
(145 180)
|
(135 434)
|
(129 919)
|
(125 551)
|
|
Gross Profit |
24 359
N/A
|
39 564
+62%
|
55 506
+40%
|
58 192
+5%
|
60 504
+4%
|
61 030
+1%
|
59 363
-3%
|
59 100
0%
|
61 924
+5%
|
64 312
+4%
|
63 995
0%
|
65 517
+2%
|
68 003
+4%
|
67 560
-1%
|
71 666
+6%
|
73 582
+3%
|
75 524
+3%
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(60 135)
|
(44 618)
|
(28 626)
|
(29 400)
|
(30 484)
|
(31 228)
|
(31 153)
|
(31 717)
|
(31 197)
|
(31 133)
|
(34 192)
|
(35 847)
|
(36 999)
|
(39 085)
|
(39 881)
|
(39 982)
|
(41 702)
|
|
Selling, General & Administrative |
(7 985)
|
(12 162)
|
(17 652)
|
(18 335)
|
(19 385)
|
(20 001)
|
(19 951)
|
(20 365)
|
(19 675)
|
(19 477)
|
(22 328)
|
(22 861)
|
(24 749)
|
(26 477)
|
(26 771)
|
(28 112)
|
(28 637)
|
|
Depreciation & Amortization |
(5 338)
|
(8 125)
|
(10 973)
|
(11 066)
|
(11 099)
|
(11 227)
|
(11 202)
|
(11 352)
|
(11 522)
|
(11 657)
|
(11 864)
|
(11 973)
|
(12 251)
|
(12 608)
|
(13 110)
|
(13 183)
|
(13 065)
|
|
Other Operating Expenses |
(46 812)
|
(24 331)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 012)
|
0
|
0
|
0
|
1 313
|
0
|
|
Operating Income |
25 900
N/A
|
25 900
0%
|
26 880
+4%
|
28 792
+7%
|
30 021
+4%
|
29 802
-1%
|
28 210
-5%
|
27 383
-3%
|
30 727
+12%
|
33 178
+8%
|
29 803
-10%
|
29 670
0%
|
31 004
+4%
|
28 475
-8%
|
31 785
+12%
|
33 601
+6%
|
33 822
+1%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
(9 494)
|
(9 450)
|
(10 055)
|
(7 051)
|
(6 931)
|
(7 462)
|
(4 129)
|
(5 278)
|
(3 728)
|
(196)
|
1 709
|
6 057
|
8 917
|
10 055
|
7 978
|
7 072
|
5 457
|
|
Non-Reccuring Items |
0
|
0
|
(7)
|
0
|
0
|
0
|
(1 086)
|
0
|
0
|
0
|
(1 012)
|
0
|
(1 059)
|
(1 092)
|
1 313
|
0
|
1 360
|
|
Gain/Loss on Disposition of Assets |
(45)
|
(67)
|
(88)
|
(20)
|
(54)
|
(31)
|
(214)
|
(212)
|
(179)
|
(181)
|
(35)
|
(19)
|
(1)
|
49
|
13
|
(81)
|
(161)
|
|
Total Other Income |
2 387
|
2 283
|
4 154
|
3 324
|
3 036
|
3 777
|
1 875
|
(1 268)
|
(1 740)
|
(3 276)
|
2 246
|
3 495
|
4 515
|
5 892
|
2 654
|
3 307
|
3 100
|
|
Pre-Tax Income |
18 749
N/A
|
18 666
0%
|
20 883
+12%
|
25 045
+20%
|
26 071
+4%
|
26 085
+0%
|
24 656
-5%
|
20 624
-16%
|
25 080
+22%
|
29 525
+18%
|
32 712
+11%
|
39 204
+20%
|
43 376
+11%
|
43 379
+0%
|
43 742
+1%
|
43 899
+0%
|
43 578
-1%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(3 925)
|
(5 493)
|
(6 062)
|
(6 150)
|
(5 081)
|
(2 918)
|
(3 862)
|
(1 769)
|
(2 810)
|
(3 204)
|
(4 701)
|
(4 240)
|
(4 788)
|
(5 221)
|
(7 277)
|
(7 430)
|
(8 090)
|
|
Income from Continuing Operations |
14 824
|
13 173
|
14 821
|
18 895
|
20 990
|
23 168
|
20 794
|
18 855
|
22 270
|
26 321
|
28 011
|
34 964
|
38 588
|
38 158
|
36 465
|
36 469
|
35 487
|
|
Income to Minority Interest |
(2 413)
|
(2 300)
|
(2 244)
|
(2 201)
|
(2 016)
|
(1 909)
|
(1 708)
|
(1 308)
|
(1 588)
|
(1 660)
|
(2 012)
|
(2 788)
|
(3 215)
|
(3 396)
|
(3 364)
|
(3 032)
|
(3 074)
|
|
Net Income (Common) |
12 411
N/A
|
10 873
-12%
|
12 578
+16%
|
16 694
+33%
|
18 974
+14%
|
21 259
+12%
|
19 086
-10%
|
17 547
-8%
|
20 681
+18%
|
24 661
+19%
|
25 999
+5%
|
32 176
+24%
|
35 373
+10%
|
34 762
-2%
|
33 102
-5%
|
33 438
+1%
|
32 414
-3%
|
|
EPS (Diluted) |
1.68
N/A
|
1.48
-12%
|
1.71
+16%
|
2.27
+33%
|
2.58
+14%
|
2.89
+12%
|
2.59
-10%
|
2.38
-8%
|
2.81
+18%
|
3.35
+19%
|
3.53
+5%
|
4.37
+24%
|
4.81
+10%
|
4.75
-1%
|
4.52
-5%
|
4.64
+3%
|
4.49
-3%
|