Aboitiz Equity Ventures Inc
XPHS:AEV
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
32.6
51.4764
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aboitiz Equity Ventures Inc
|
Revenue
|
301.4B
PHP
|
|
Cost of Revenue
|
-253.1B
PHP
|
|
Gross Profit
|
48.3B
PHP
|
|
Operating Expenses
|
-6.3B
PHP
|
|
Operating Income
|
42B
PHP
|
|
Other Expenses
|
-17.4B
PHP
|
|
Net Income
|
24.6B
PHP
|
Income Statement
Aboitiz Equity Ventures Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
190 193
N/A
|
182 653
-4%
|
186 726
+2%
|
184 653
-1%
|
194 454
+5%
|
207 835
+7%
|
223 929
+8%
|
239 875
+7%
|
257 447
+7%
|
282 495
+10%
|
306 753
+9%
|
320 151
+4%
|
329 515
+3%
|
322 647
-2%
|
310 619
-4%
|
303 839
-2%
|
301 423
-1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(118 022)
|
0
|
0
|
0
|
(150 775)
|
0
|
0
|
0
|
(227 214)
|
0
|
0
|
0
|
(221 558)
|
(47 574)
|
(101 142)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
68 704
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
73 154
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
79 539
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
89 061
N/A
|
21 525
-76%
|
48 276
+124%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(160 220)
|
(154 038)
|
(37 230)
|
(151 783)
|
(160 670)
|
(172 809)
|
(40 053)
|
(207 283)
|
(220 672)
|
(242 697)
|
(44 552)
|
(286 552)
|
(295 324)
|
(289 965)
|
(51 016)
|
(216 202)
|
(158 282)
|
|
| Selling, General & Administrative |
0
|
0
|
(13 220)
|
0
|
0
|
0
|
(14 049)
|
0
|
0
|
0
|
(14 790)
|
0
|
0
|
0
|
(17 511)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(11 554)
|
0
|
0
|
0
|
(11 733)
|
0
|
0
|
0
|
(12 433)
|
0
|
0
|
0
|
(13 625)
|
0
|
0
|
|
| Other Operating Expenses |
(160 220)
|
(154 038)
|
(12 456)
|
(151 783)
|
(160 670)
|
(172 809)
|
(14 272)
|
(207 283)
|
(220 672)
|
(242 697)
|
(17 329)
|
(286 552)
|
(295 324)
|
(289 965)
|
(19 880)
|
(216 202)
|
(158 282)
|
|
| Operating Income |
29 973
N/A
|
28 614
-5%
|
31 474
+10%
|
32 870
+4%
|
33 784
+3%
|
35 026
+4%
|
33 101
-5%
|
32 592
-2%
|
36 775
+13%
|
39 798
+8%
|
34 987
-12%
|
33 599
-4%
|
34 191
+2%
|
32 682
-4%
|
38 045
+16%
|
40 063
+5%
|
41 999
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(5 833)
|
(6 614)
|
(6 283)
|
(3 432)
|
(637)
|
(1 102)
|
2 404
|
(1 969)
|
716
|
7 306
|
8 147
|
11 039
|
10 842
|
8 899
|
8 665
|
6 395
|
4 718
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(44)
|
(385)
|
0
|
(627)
|
(718)
|
(1 041)
|
0
|
0
|
(459)
|
(225)
|
1 042
|
1 948
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(27)
|
38
|
7
|
6
|
(209)
|
(246)
|
(323)
|
(325)
|
(159)
|
(143)
|
(21)
|
72
|
90
|
3
|
(73)
|
|
| Total Other Income |
4 305
|
4 740
|
3 229
|
5 366
|
4 551
|
3 500
|
2 066
|
2 139
|
1 950
|
(282)
|
2 093
|
3 629
|
4 427
|
6 774
|
4 940
|
5 235
|
4 500
|
|
| Pre-Tax Income |
28 444
N/A
|
26 740
-6%
|
28 392
+6%
|
34 842
+23%
|
37 705
+8%
|
37 385
-1%
|
36 978
-1%
|
32 516
-12%
|
38 491
+18%
|
45 780
+19%
|
44 027
-4%
|
48 125
+9%
|
49 438
+3%
|
47 968
-3%
|
51 515
+7%
|
52 738
+2%
|
53 092
+1%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(5 698)
|
(7 085)
|
(7 583)
|
(7 549)
|
(6 100)
|
(3 710)
|
(2 808)
|
(2 471)
|
(3 702)
|
(4 145)
|
(3 818)
|
(4 881)
|
(5 599)
|
(6 233)
|
(8 593)
|
(9 153)
|
(9 979)
|
|
| Income from Continuing Operations |
22 746
|
19 655
|
20 809
|
27 293
|
31 605
|
33 675
|
34 169
|
30 045
|
34 789
|
41 635
|
40 209
|
43 243
|
43 839
|
41 735
|
42 921
|
43 585
|
43 112
|
|
| Income to Minority Interest |
(5 736)
|
(5 014)
|
(5 375)
|
(6 260)
|
(6 634)
|
(7 029)
|
(6 860)
|
(6 425)
|
(9 147)
|
(12 507)
|
(15 381)
|
(18 349)
|
(20 339)
|
(20 236)
|
(19 375)
|
(19 143)
|
(18 552)
|
|
| Net Income (Common) |
17 011
N/A
|
14 640
-14%
|
15 434
+5%
|
21 033
+36%
|
24 971
+19%
|
26 646
+7%
|
27 310
+2%
|
23 620
-14%
|
25 643
+9%
|
29 128
+14%
|
24 827
-15%
|
24 894
+0%
|
23 500
-6%
|
21 499
-9%
|
23 546
+10%
|
24 443
+4%
|
24 560
+0%
|
|
| EPS (Diluted) |
3.2
N/A
|
2.62
-18%
|
2.74
+5%
|
3.73
+36%
|
4.44
+19%
|
4.73
+7%
|
4.85
+3%
|
4.2
-13%
|
4.55
+8%
|
5.17
+14%
|
4.41
-15%
|
4.42
+0%
|
4.18
-5%
|
3.82
-9%
|
4.19
+10%
|
4.35
+4%
|
4.4
+1%
|
|
You don't have any saved screeners yet
