A

Acen Corp
XPHS:ACEN

Watchlist Manager
Acen Corp
XPHS:ACEN
Watchlist
Price: 4 PHP 5.82% Market Closed
Market Cap: 158.7B PHP
Have any thoughts about
Acen Corp?
Write Note

Relative Value

The Relative Value of one ACEN stock under the Base Case scenario is 4.19 PHP. Compared to the current market price of 4 PHP, Acen Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACEN Relative Value
Base Case
4.19 PHP
Undervaluation 5%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
15
Median 3Y
7.3
Median 5Y
6.3
Industry
1.6
Forward
3.9
vs History
76
vs Industry
17
Median 3Y
40.6
Median 5Y
27.8
Industry
15.1
Forward
18.9
vs History
66
vs Industry
3
Median 3Y
54
Median 5Y
34.5
Industry
7
vs History
31
vs Industry
Median 3Y
11.1
Median 5Y
-15.1
Industry
13.9
vs History
96
vs Industry
49
Median 3Y
1.9
Median 5Y
2
Industry
1.4
vs History
66
vs Industry
15
Median 3Y
8.4
Median 5Y
7
Industry
2.7
Forward
6.5
vs History
65
vs Industry
6
Median 3Y
57.4
Median 5Y
36.2
Industry
7.5
vs History
12
vs Industry
0
Median 3Y
76.7
Median 5Y
44
Industry
10.3
Forward
22.2
vs History
3
vs Industry
4
Median 3Y
137.1
Median 5Y
21.2
Industry
14.6
Forward
30.6
vs History
66
vs Industry
3
Median 3Y
65.7
Median 5Y
41.7
Industry
11.1
vs History
vs Industry
Median 3Y
-34
Median 5Y
-44.2
Industry
16.8
vs History
80
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

ACEN Competitors Multiples
Acen Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Acen Corp
XPHS:ACEN
158.7B PHP 3.5 17.4 119.8 941.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.4B USD 3 26.4 10.4 17.4
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
210.1B CNY 2.5 19.1 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
195.6B CNY 2.6 19.2 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
121.9B CNY 2.1 17.3 14.3 14.3
CN
Huaneng Power International Inc
SSE:600011
98B CNY 0.4 28.1 15.7 15.7
P/E Multiple
Earnings Growth P/E to Growth
PH
A
Acen Corp
XPHS:ACEN
Average P/E: 34.3
17.4
78%
0.2
DE
Uniper SE
XETRA:UN01
Negative Multiple: -29.7 N/A N/A
SA
ACWA Power Co
SAU:2082
149.4
48%
3.1
US
Vistra Corp
NYSE:VST
26.4
118%
0.2
IN
NTPC Ltd
NSE:NTPC
14.7
31%
0.5
CN
CGN Power Co Ltd
SZSE:003816
19.1
27%
0.7
CN
China National Nuclear Power Co Ltd
SSE:601985
19.2
25%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
15
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
36.8
57%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
17.3
41%
0.4
CN
Huaneng Power International Inc
SSE:600011
28.1
-94%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Acen Corp
XPHS:ACEN
Average EV/EBITDA: 36.5
119.8
3 836%
0
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.4
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
123%
0.1
CN
Huaneng Power International Inc
SSE:600011
15.7
198%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Acen Corp
XPHS:ACEN
Average EV/EBIT: 123.5
941.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.4
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
34%
0.4
CN
Huaneng Power International Inc
SSE:600011
15.7
40%
0.4

See Also

Discover More
Back to Top