Ayala Corp
XPHS:AC

Watchlist Manager
Ayala Corp Logo
Ayala Corp
XPHS:AC
Watchlist
Price: 642 PHP -2.65% Market Closed
Market Cap: 400.3B PHP
Have any thoughts about
Ayala Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Ayala Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
100 383
30 819
0
22 131
27 353
34 049
0
44 960
52 256
54 245
0
0
0
0
64 756
83 819
102 521
Depreciation & Amortization
28 447
20 596
19 872
19 910
19 343
18 191
16 853
15 767
15 839
16 224
15 672
15 543
14 866
14 704
14 481
14 792
15 325
Other Non-Cash Items
(24 445)
12 576
9 678
8 836
6 469
(2 800)
(12 492)
(18 456)
(24 531)
(21 447)
(19 839)
(21 886)
(17 725)
(25 362)
(21 924)
(20 823)
(23 378)
Cash Taxes Paid
20 803
12 355
8 462
8 905
8 061
7 115
8 951
9 221
7 240
9 457
7 480
6 577
8 576
7 070
9 893
10 264
11 302
Cash Interest Paid
38 930
29 369
29 403
32 183
28 556
27 286
27 464
24 575
26 340
24 068
27 531
27 824
28 756
30 956
27 997
29 066
28 791
Change in Working Capital
(109 936)
(86 302)
(63 205)
(41 388)
(23 159)
(19 525)
(40 973)
(33 700)
(42 401)
(47 186)
(29 202)
(33 556)
(34 942)
(39 578)
(42 836)
(44 238)
(47 805)
Cash from Operating Activities
(5 550)
N/A
(22 311)
-302%
(8 943)
+60%
9 490
N/A
30 006
+216%
29 915
0%
6 150
-79%
8 570
+39%
1 163
-86%
1 836
+58%
18 719
+920%
17 338
-7%
17 291
0%
12 752
-26%
14 476
+14%
17 558
+21%
17 542
0%
Investing Cash Flow
Capital Expenditures
(25 318)
(15 194)
(12 318)
(14 151)
(12 095)
(14 365)
(14 087)
(15 132)
(19 936)
(17 662)
(32 988)
(35 944)
(40 291)
(43 628)
(41 302)
(44 177)
(52 735)
Other Items
(45 761)
(48 602)
(15 380)
(22 684)
(44 359)
(34 422)
(58 313)
(64 615)
(31 806)
(39 199)
(35 824)
(24 644)
(15 999)
(20 347)
(14 007)
(15 428)
3 290
Cash from Investing Activities
(71 079)
N/A
(63 796)
+10%
(27 699)
+57%
(36 835)
-33%
(56 454)
-53%
(48 787)
+14%
(72 400)
-48%
(79 746)
-10%
(51 742)
+35%
(56 861)
-10%
(68 812)
-21%
(60 588)
+12%
(56 290)
+7%
(63 975)
-14%
(55 310)
+14%
(59 605)
-8%
(49 445)
+17%
Financing Cash Flow
Net Issuance of Common Stock
(2 979)
336
(793)
29
(5 791)
(5 879)
(5 732)
0
(499)
(709)
(680)
(678)
12 981
13 200
3 012
3 010
(10 144)
Net Issuance of Debt
140 476
112 479
43 598
11 461
(15 612)
42 242
23 729
40 512
50 553
23 615
60 807
66 347
52 792
30 929
36 860
28 983
30 882
Cash Paid for Dividends
(17 690)
(11 089)
(8 831)
(6 845)
(6 528)
(7 331)
(7 490)
(8 160)
(8 473)
(7 728)
(8 183)
(8 211)
(7 630)
(8 336)
(9 342)
(9 680)
(9 275)
Other
4 394
20 394
11 017
24 799
37 943
5 572
31 746
18 976
(1 650)
7 687
(17 264)
(27 582)
(26 496)
4 780
11 161
14 852
20 001
Cash from Financing Activities
124 201
N/A
122 120
-2%
44 990
-63%
29 445
-35%
10 012
-66%
34 604
+246%
42 253
+22%
45 595
+8%
39 932
-12%
22 866
-43%
34 681
+52%
29 876
-14%
31 648
+6%
40 572
+28%
41 691
+3%
37 165
-11%
31 464
-15%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(1 613)
0
0
0
392
0
0
0
(1 224)
0
(1 507)
(1 494)
80
351
1 123
Net Change in Cash
47 573
N/A
36 013
-24%
6 736
-81%
2 099
-69%
(16 436)
N/A
15 732
N/A
(23 605)
N/A
(25 581)
-8%
(10 648)
+58%
(32 160)
-202%
(16 637)
+48%
(13 374)
+20%
(8 857)
+34%
(12 145)
-37%
937
N/A
(4 531)
N/A
684
N/A
Free Cash Flow
Free Cash Flow
(30 867)
N/A
(37 505)
-22%
(21 261)
+43%
(4 661)
+78%
17 911
N/A
15 550
-13%
(7 936)
N/A
(6 561)
+17%
(18 774)
-186%
(15 826)
+16%
(14 270)
+10%
(18 606)
-30%
(23 000)
-24%
(30 876)
-34%
(26 826)
+13%
(26 618)
+1%
(35 193)
-32%

See Also

Discover More