Ayala Corp
XPHS:AC

Watchlist Manager
Ayala Corp Logo
Ayala Corp
XPHS:AC
Watchlist
Price: 593.5 PHP -0.08%
Market Cap: 370.1B PHP
Have any thoughts about
Ayala Corp?
Write Note

Balance Sheet

Balance Sheet Decomposition
Ayala Corp

Current Assets 573.2B
Cash & Short-Term Investments 82.5B
Receivables 198.9B
Other Current Assets 291.8B
Non-Current Assets 1.1T
Long-Term Investments 686.2B
PP&E 201.2B
Intangibles 40.5B
Other Non-Current Assets 215B
Current Liabilities 365.7B
Accounts Payable 136.2B
Accrued Liabilities 26.6B
Short-Term Debt 88.2B
Other Current Liabilities 114.8B
Non-Current Liabilities 915.4B
Long-Term Debt 550.3B
Other Non-Current Liabilities 365.2B

Balance Sheet
Ayala Corp

Rotate your device to view
Balance Sheet
Currency: PHP
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
82 155
60 223
64 259
60 624
93 405
39 979
36 941
41 782
74 784
Cash
22 291
23 722
21 448
26 213
50 404
0
0
0
26 026
Cash Equivalents
59 864
36 502
42 811
34 411
43 002
39 979
36 941
41 782
48 758
Short-Term Investments
7 125
7 673
11 464
15 193
23 114
9 270
8 461
17 188
8 734
Total Receivables
134 630
131 099
124 515
178 388
155 452
164 350
172 350
193 070
194 202
Accounts Receivables
124 389
116 842
100 243
157 728
134 028
139 941
147 806
165 207
162 657
Other Receivables
10 241
14 257
24 272
20 660
21 424
24 408
24 544
27 862
31 545
Inventory
68 431
76 753
105 196
120 560
135 064
160 872
166 407
201 517
231 279
Other Current Assets
29 490
12 717
31 519
37 994
202 250
234 749
59 570
56 160
66 496
Total Current Assets
262 851
288 465
336 952
412 759
609 285
657 894
497 272
541 782
575 495
PP&E Net
132 539
165 124
85 431
104 492
107 002
114 350
117 680
136 975
172 553
PP&E Gross
132 539
165 124
85 431
104 492
107 002
114 350
117 680
136 975
172 553
Accumulated Depreciation
22 890
25 452
27 523
30 178
32 126
42 195
53 417
61 859
65 379
Intangible Assets
79 401
86 799
97 059
105 932
8 719
11 199
12 198
11 671
10 364
Goodwill
3 337
5 339
10 696
9 026
9 546
9 982
11 412
33 286
30 060
Note Receivable
42 783
38 005
47 477
43 650
57 929
58 725
85 507
98 418
123 608
Long-Term Investments
250 119
295 795
409 989
470 820
501 673
506 383
576 822
605 083
633 782
Other Long-Term Assets
23 045
32 176
33 942
51 245
51 132
47 224
48 094
51 329
62 851
Other Assets
3 337
5 339
10 696
9 026
9 546
9 982
11 412
33 286
30 060
Total Assets
794 075
N/A
911 705
+15%
1 021 546
+12%
1 197 926
+17%
1 345 286
+12%
1 405 758
+4%
1 348 986
-4%
1 478 545
+10%
1 608 713
+9%
Liabilities
Accounts Payable
88 080
90 792
90 751
120 312
104 888
95 403
92 071
121 330
132 710
Accrued Liabilities
40 188
39 236
43 837
49 011
47 384
44 002
36 908
27 244
28 113
Short-Term Debt
24 388
30 858
29 905
39 518
29 789
32 440
34 712
36 527
49 871
Current Portion of Long-Term Debt
28 154
19 793
13 732
48 481
24 907
37 960
33 604
33 861
52 531
Other Current Liabilities
25 159
55 121
63 562
72 781
195 689
190 725
70 800
90 052
86 138
Total Current Liabilities
205 967
235 799
241 787
330 103
402 657
400 530
268 095
309 015
349 363
Long-Term Debt
210 800
245 203
306 975
324 263
373 024
395 473
437 814
512 443
518 147
Deferred Income Tax
6 441
9 544
8 108
10 999
8 036
9 398
9 181
9 194
11 459
Minority Interest
119 887
140 073
154 745
178 501
180 506
203 242
202 581
228 237
278 403
Other Liabilities
42 323
50 163
53 583
63 452
52 256
57 935
68 583
52 594
54 803
Total Liabilities
585 417
N/A
680 782
+16%
765 198
+12%
907 318
+19%
1 016 479
+12%
1 066 578
+5%
986 254
-8%
1 111 483
+13%
1 212 175
+9%
Equity
Common Stock
35 881
35 911
35 965
36 431
36 758
36 858
36 895
36 919
35 477
Retained Earnings
125 037
146 118
170 550
197 154
225 669
238 175
260 157
267 875
297 883
Additional Paid In Capital
36 317
36 928
37 930
46 156
47 837
48 997
49 544
49 982
54 980
Unrealized Security Profit/Loss
554
467
1 108
545
67
41
1 721
3 042
66
Treasury Stock
0
0
0
0
3 738
4 605
10 383
11 071
11 071
Other Equity
11 977
12 432
13 011
11 411
22 214
19 714
28 239
26 399
19 336
Total Equity
208 657
N/A
230 923
+11%
256 348
+11%
290 607
+13%
328 807
+13%
339 180
+3%
362 732
+7%
367 063
+1%
396 539
+8%
Total Liabilities & Equity
794 075
N/A
911 705
+15%
1 021 546
+12%
1 197 926
+17%
1 345 286
+12%
1 405 758
+4%
1 348 986
-4%
1 478 545
+10%
1 608 713
+9%
Shares Outstanding
Common Shares Outstanding
620
620
621
631
627
627
620
619
620
Preferred Shares Outstanding
247
247
247
247
250
250
250
250
235

See Also

Discover More