A

ABS-CBN Corporation
XPHS:ABS

Watchlist Manager
ABS-CBN Corporation
XPHS:ABS
Watchlist
Price: 4.08 PHP 6.81%
Market Cap: 3.6B PHP
Have any thoughts about
ABS-CBN Corporation?
Write Note

Relative Value

The Relative Value of one ABS stock under the Base Case scenario is 18.25 PHP. Compared to the current market price of 4.08 PHP, ABS-CBN Corporation is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABS Relative Value
Base Case
18.25 PHP
Undervaluation 78%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
18.1
vs History
46
vs Industry
53
Median 3Y
2.5
Median 5Y
1.6
Industry
11.6
vs History
vs Industry
43
Median 3Y
-2.3
Median 5Y
-2.1
Industry
16
vs History
79
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
76
vs Industry
85
Median 3Y
1.2
Median 5Y
0.7
Industry
1.5
vs History
66
vs Industry
71
Median 3Y
5.4
Median 5Y
3
Industry
3.3
vs History
vs Industry
7
Median 3Y
-0.5
Median 5Y
-4.1
Industry
8.8
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.3
Industry
12.3
vs History
50
vs Industry
54
Median 3Y
2.3
Median 5Y
1.6
Industry
10.6
vs History
46
vs Industry
21
Median 3Y
29.2
Median 5Y
2.3
Industry
13.5
vs History
90
vs Industry
85
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

ABS Competitors Multiples
ABS-CBN Corporation Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
ABS-CBN Corporation
XPHS:ABS
3.7B PHP 0.2 -0.4 -0.3 -0.2
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
PH
A
ABS-CBN Corporation
XPHS:ABS
Average P/E: 16.5
Negative Multiple: -0.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
ABS-CBN Corporation
XPHS:ABS
Average EV/EBITDA: 14.4
Negative Multiple: -0.3
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12.7
17%
0.7
US
Fox Corp
NASDAQ:FOXA
8.2
3%
2.7
US
Paramount Global
NASDAQ:PARA
6.3
17%
0.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
8.8
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
ABS-CBN Corporation
XPHS:ABS
Average EV/EBIT: 22.3
Negative Multiple: -0.2
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.4
4%
2.4
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.3
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.4
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
30.7
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
11
4%
2.7