A

ABS-CBN Corporation
XPHS:ABS

Watchlist Manager
ABS-CBN Corporation
XPHS:ABS
Watchlist
Price: 4.4 PHP
Market Cap: 3.9B PHP
Have any thoughts about
ABS-CBN Corporation?
Write Note

Income Statement

Earnings Waterfall
ABS-CBN Corporation

Revenue
17.5B PHP
Cost of Revenue
-14.6B PHP
Gross Profit
2.9B PHP
Operating Expenses
-16.2B PHP
Operating Income
-13.3B PHP
Other Expenses
3.6B PHP
Net Income
-9.7B PHP

Income Statement
ABS-CBN Corporation

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
35 350
N/A
27 842
-21%
21 420
-23%
16 704
-22%
16 260
-3%
17 131
+5%
17 825
+4%
18 555
+4%
19 149
+3%
19 393
+1%
13 925
-28%
13 627
-2%
13 520
-1%
18 511
+37%
18 329
-1%
17 503
-5%
Gross Profit
Cost of Revenue
(23 817)
(21 106)
(19 732)
(17 588)
(16 998)
(16 523)
(15 167)
(14 753)
(14 720)
(15 082)
(11 380)
(11 195)
(10 945)
(14 902)
(14 788)
(14 605)
Gross Profit
11 533
N/A
6 735
-42%
1 688
-75%
(883)
N/A
(738)
+16%
608
N/A
2 659
+337%
3 801
+43%
4 429
+16%
4 311
-3%
2 545
-41%
2 431
-4%
2 576
+6%
3 609
+40%
3 541
-2%
2 897
-18%
Operating Income
Operating Expenses
(16 428)
(15 959)
(13 816)
(12 589)
(11 332)
(10 535)
(7 331)
(7 780)
(7 751)
(7 918)
(5 879)
(5 590)
(5 160)
(7 444)
(7 442)
(16 152)
Selling, General & Administrative
(14 969)
(14 552)
(12 639)
(11 474)
(10 332)
(9 476)
(6 159)
(6 673)
(6 776)
(7 000)
(5 301)
(4 934)
(4 586)
(6 396)
(6 433)
(6 393)
Research & Development
(404)
0
(212)
(146)
(118)
(240)
(337)
(365)
(356)
(268)
(104)
(128)
(108)
(94)
(88)
(52)
Depreciation & Amortization
(1 055)
(1 059)
(965)
(934)
(846)
(819)
(754)
(742)
(619)
(650)
(459)
(534)
(494)
(685)
(651)
(628)
Other Operating Expenses
0
(348)
0
(35)
(35)
0
(82)
0
0
0
(15)
6
28
(269)
(269)
(9 078)
Operating Income
(4 895)
N/A
(9 224)
-88%
(12 128)
-31%
(13 472)
-11%
(12 070)
+10%
(9 927)
+18%
(4 672)
+53%
(3 978)
+15%
(3 323)
+16%
(3 606)
-9%
(3 333)
+8%
(3 159)
+5%
(2 585)
+18%
(3 835)
-48%
(3 901)
-2%
(13 254)
-240%
Pre-Tax Income
Interest Income Expense
(1 234)
(1 288)
(1 423)
(1 389)
(1 356)
(1 199)
(998)
(1 254)
(383)
645
1 199
203
(916)
(1 114)
(1 142)
(1 180)
Non-Reccuring Items
0
0
0
0
0
0
(118)
0
0
0
0
0
0
(8 809)
(8 809)
0
Gain/Loss on Disposition of Assets
31
0
(280)
(239)
154
1 244
184
208
(123)
(1 121)
214
151
40
757
1 113
1 538
Total Other Income
349
338
352
339
362
317
370
340
389
444
298
278
235
410
424
405
Pre-Tax Income
(5 750)
N/A
(10 173)
-77%
(13 479)
-32%
(14 760)
-10%
(12 909)
+13%
(9 565)
+26%
(5 234)
+45%
(4 684)
+11%
(3 440)
+27%
(3 638)
-6%
(1 622)
+55%
(2 527)
-56%
(3 226)
-28%
(12 592)
-290%
(12 316)
+2%
(12 491)
-1%
Net Income
Tax Provision
(2 293)
(2 058)
(52)
37
(84)
(427)
(436)
(440)
(303)
(125)
(70)
(109)
(105)
(243)
(295)
(243)
Income from Continuing Operations
(8 043)
(12 231)
(13 531)
(14 723)
(12 992)
(9 992)
(5 670)
(5 124)
(3 743)
(3 764)
(1 692)
(2 636)
(3 331)
(12 835)
(12 611)
(12 734)
Income to Minority Interest
946
992
75
80
89
115
31
52
49
13
132
150
183
3 075
3 171
3 084
Net Income (Common)
(7 102)
N/A
(11 243)
-58%
(13 460)
-20%
(8 441)
+37%
(6 700)
+21%
(3 675)
+45%
(5 643)
-54%
(5 076)
+10%
(3 698)
+27%
(3 754)
-2%
(1 564)
+58%
(2 490)
-59%
(3 152)
-27%
(9 764)
-210%
(9 444)
+3%
(9 654)
-2%
EPS (Diluted)
-8.63
N/A
-13.66
-58%
-16.36
-20%
-10.25
+37%
-8.14
+21%
-4.46
+45%
-6.86
-54%
-6.17
+10%
-4.91
+20%
-4.61
+6%
-1.76
+62%
-2.86
-63%
-3.5
-22%
-11.03
-215%
-10.49
+5%
-10.76
-3%

See Also

Discover More