EV/OCF

15
Current
28%
Cheaper
vs 3-y median of 20.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
15
=
Enterprise Value
€47.7B
/
Operating Cash Flow
¥592.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
15
=
Enterprise Value
€47.7B
/
Operating Cash Flow
¥592.1B

Valuation Scenarios

LY Corp is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (20.8), the stock would be worth €2.91 (39% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-24%
Maximum Upside
+39%
Average Upside
11%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 15 €2.1
0%
3-Year Average 20.8 €2.91
+39%
5-Year Average 20.4 €2.85
+36%
Industry Average 14 €1.95
-7%
Country Average 11.4 €1.59
-24%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
LY Corp
XMUN:YOJ
29.7B EUR 15 25.8
US
Alphabet Inc
NASDAQ:GOOGL
3.3T USD 19.7 25.1
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 11.2 21.9
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 13.2 17.8
CN
Baidu Inc
NASDAQ:BIDU
37.9B USD -65.4 46.6
NL
Nebius Group NV
NASDAQ:NBIS
25.5B USD 5 052.7 19 113.7
CN
Kuaishou Technology
HKEX:1024
199B HKD 4.7 9.1
KR
Naver Corp
KRX:035420
32.1T KRW 8.2 16.5
JP
Z Holdings Corp
TSE:4689
2.6T JPY 10.4 12.6
NO
Adevinta ASA
OSE:ADE
139.1B NOK 29.9 -74.8
KR
Kakao Corp
KRX:035720
21.5T KRW 10.1 43.7
P/E Multiple
Earnings Growth PEG
JP
L
LY Corp
XMUN:YOJ
Average P/E: 1 933.3
25.8
10%
2.6
US
Alphabet Inc
NASDAQ:GOOGL
25.1
13%
1.9
US
Meta Platforms Inc
NASDAQ:META
21.9
20%
1.1
CN
Tencent Holdings Ltd
HKEX:700
17.8
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
46.6
67%
0.7
NL
Nebius Group NV
NASDAQ:NBIS
19 113.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.1
23%
0.4
KR
Naver Corp
KRX:035420
16.5
13%
1.3
JP
Z Holdings Corp
TSE:4689
12.6
10%
1.3
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A
KR
Kakao Corp
KRX:035720
43.7
27%
1.6

Market Distribution

In line with most companies in Japan
Percentile
66th
Based on 4 586 companies
66th percentile
15
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

LY Corp
Glance View

Market Cap
29.7B EUR
Industry
Media

LY Corp. emerged on the commercial landscape as a quintessential innovator, deftly aligning itself with the digital evolution sweeping through traditional industries. Founded with a vision to integrate cutting-edge technology with daily utilities, the company carved its niche in developing smart home devices. LY Corp. designs and manufactures an extensive range of products — from intelligent thermostats to voice-activated security systems — aiming to make homes smarter, more secure, and energy-efficient. They leverage a robust internet-of-things (IoT) framework that seamlessly connects devices over a single platform, providing users with an integrated solution that simplifies the complexity of managing multiple devices in modern households. The company generates revenue primarily through the sale of these innovative devices, complemented by a subscription-based model for premium services that include advanced analytics, enhanced security features, and continuous system updates. Beyond retail, LY Corp. strategically partners with utility companies, embedding its technology to optimize energy consumption, further ensuring a sustainable agenda. This collaboration not only opens another revenue stream but also strengthens its market presence by aligning with a growing focus on environmental responsibility. Through a compelling combination of product sales and service offerings, LY Corp. has cultivated a robust ecosystem, delivering value and efficiency while fostering a loyal customer base, ultimately driving its financial success.

YOJ Intrinsic Value
2.28 EUR
Undervaluation 8%
Intrinsic Value
Price
L
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett