L

LY Corp
XMUN:YOJ

Watchlist Manager
LY Corp
XMUN:YOJ
Watchlist
Price: 2.12 EUR Market Closed
Market Cap: €29.9B

EV/EBITDA

19.9
Current
7%
Cheaper
vs 3-y median of 21.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
19.9
=
Enterprise Value
€49.4B
/
EBITDA
¥453.7B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
19.9
=
Enterprise Value
€49.4B
/
EBITDA
¥453.7B

Valuation Scenarios

LY Corp is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (21.3), the stock would be worth €2.27 (7% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-56%
Maximum Upside
+7%
Average Downside
23%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 19.9 €2.12
0%
3-Year Average 21.3 €2.27
+7%
5-Year Average 20.3 €2.17
+2%
Industry Average 10.8 €1.15
-46%
Country Average 8.7 €0.92
-56%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€49.4B
/
Jan 2026
¥453.7B
=
19.9
Current
€49.4B
/
Mar 2026
¥506.2B
=
0.1
Forward
€49.4B
/
Mar 2027
¥555.2B
=
0.1
Forward
€49.4B
/
Mar 2028
¥612.2B
=
0.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
LY Corp
XMUN:YOJ
29.9B EUR 19.9 26.5
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 23.9 27.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 15.7 26.8
CN
Tencent Holdings Ltd
HKEX:700
4.9T HKD 18.4 19.9
CN
Baidu Inc
NASDAQ:BIDU
47.8B USD 21.6 39.5
CN
Kuaishou Technology
HKEX:1024
295.6B HKD 11.7 15.1
KR
Naver Corp
KRX:035420
37.8T KRW 14.7 17.3
NL
Nebius Group NV
NASDAQ:NBIS
27B USD -10 754.9 20 321.2
KR
Kakao Corp
KRX:035720
25.3T KRW 13 109
JP
Z Holdings Corp
TSE:4689
2.6T JPY 13.7 12.6
AU
REA Group Ltd
ASX:REA
21.1B AUD 24.6 36.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
LY Corp
XMUN:YOJ
Average EV/EBITDA: 17.7
19.9
12%
1.7
US
Alphabet Inc
NASDAQ:GOOGL
23.9
25%
1
US
Meta Platforms Inc
NASDAQ:META
15.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.4
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.6
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
11.7
24%
0.5
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -10 754.9 N/A N/A
KR
Kakao Corp
KRX:035720
13
13%
1
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
AU
REA Group Ltd
ASX:REA
24.6
21%
1.2
P/E Multiple
Earnings Growth PEG
JP
L
LY Corp
XMUN:YOJ
Average P/E: 1 877.5
26.5
10%
2.6
US
Alphabet Inc
NASDAQ:GOOGL
27.7
11%
2.5
US
Meta Platforms Inc
NASDAQ:META
26.8
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.9
19%
1
CN
Baidu Inc
NASDAQ:BIDU
39.5
1%
39.5
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
20 321.2
N/A N/A
KR
Kakao Corp
KRX:035720
109
143%
0.8
JP
Z Holdings Corp
TSE:4689
12.6
10%
1.3
AU
REA Group Ltd
ASX:REA
36.8
10%
3.7

Market Distribution

Higher than 86% of companies in Japan
Percentile
86th
Based on 5 051 companies
86th percentile
19.9
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

LY Corp
Glance View

Market Cap
29.9B EUR
Industry
Media

LY Corp. emerged on the commercial landscape as a quintessential innovator, deftly aligning itself with the digital evolution sweeping through traditional industries. Founded with a vision to integrate cutting-edge technology with daily utilities, the company carved its niche in developing smart home devices. LY Corp. designs and manufactures an extensive range of products — from intelligent thermostats to voice-activated security systems — aiming to make homes smarter, more secure, and energy-efficient. They leverage a robust internet-of-things (IoT) framework that seamlessly connects devices over a single platform, providing users with an integrated solution that simplifies the complexity of managing multiple devices in modern households. The company generates revenue primarily through the sale of these innovative devices, complemented by a subscription-based model for premium services that include advanced analytics, enhanced security features, and continuous system updates. Beyond retail, LY Corp. strategically partners with utility companies, embedding its technology to optimize energy consumption, further ensuring a sustainable agenda. This collaboration not only opens another revenue stream but also strengthens its market presence by aligning with a growing focus on environmental responsibility. Through a compelling combination of product sales and service offerings, LY Corp. has cultivated a robust ecosystem, delivering value and efficiency while fostering a loyal customer base, ultimately driving its financial success.

YOJ Intrinsic Value
2.25 EUR
Undervaluation 6%
Intrinsic Value
Price
L