LY Corp
XMUN:YOJ
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.3), the stock would be worth €2.27 (7% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.9 | €2.12 |
0%
|
| 3-Year Average | 21.3 | €2.27 |
+7%
|
| 5-Year Average | 20.3 | €2.17 |
+2%
|
| Industry Average | 10.8 | €1.15 |
-46%
|
| Country Average | 8.7 | €0.92 |
-56%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€49.4B
|
/ |
Jan 2026
¥453.7B
|
= |
|
|
€49.4B
|
/ |
Mar 2026
¥506.2B
|
= |
|
|
€49.4B
|
/ |
Mar 2027
¥555.2B
|
= |
|
|
€49.4B
|
/ |
Mar 2028
¥612.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
L
|
LY Corp
XMUN:YOJ
|
29.9B EUR | 19.9 | 26.5 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
3.7T USD | 23.9 | 27.7 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.6T USD | 15.7 | 26.8 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.9T HKD | 18.4 | 19.9 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
47.8B USD | 21.6 | 39.5 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
295.6B HKD | 11.7 | 15.1 | |
| KR |
|
Naver Corp
KRX:035420
|
37.8T KRW | 14.7 | 17.3 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
27B USD | -10 754.9 | 20 321.2 | |
| KR |
|
Kakao Corp
KRX:035720
|
25.3T KRW | 13 | 109 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
2.6T JPY | 13.7 | 12.6 | |
| AU |
|
REA Group Ltd
ASX:REA
|
21.1B AUD | 24.6 | 36.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
LY Corp
Glance View
LY Corp. emerged on the commercial landscape as a quintessential innovator, deftly aligning itself with the digital evolution sweeping through traditional industries. Founded with a vision to integrate cutting-edge technology with daily utilities, the company carved its niche in developing smart home devices. LY Corp. designs and manufactures an extensive range of products — from intelligent thermostats to voice-activated security systems — aiming to make homes smarter, more secure, and energy-efficient. They leverage a robust internet-of-things (IoT) framework that seamlessly connects devices over a single platform, providing users with an integrated solution that simplifies the complexity of managing multiple devices in modern households. The company generates revenue primarily through the sale of these innovative devices, complemented by a subscription-based model for premium services that include advanced analytics, enhanced security features, and continuous system updates. Beyond retail, LY Corp. strategically partners with utility companies, embedding its technology to optimize energy consumption, further ensuring a sustainable agenda. This collaboration not only opens another revenue stream but also strengthens its market presence by aligning with a growing focus on environmental responsibility. Through a compelling combination of product sales and service offerings, LY Corp. has cultivated a robust ecosystem, delivering value and efficiency while fostering a loyal customer base, ultimately driving its financial success.