L

LY Corp
XMUN:YOJ

Watchlist Manager
LY Corp
XMUN:YOJ
Watchlist
Price: 2.64 EUR -0.75% Market Closed
Market Cap: 37.3B EUR
Have any thoughts about
LY Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one YOJ stock under the Base Case scenario is 2.72 EUR. Compared to the current market price of 2.64 EUR, LY Corp is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOJ Relative Value
Base Case
2.72 EUR
Undervaluation 3%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
20
vs Industry
25
Median 3Y
3.2
Median 5Y
2.9
Industry
1.5
Forward
3.1
More Details
57
P/E
P/E
Price to Earnings
57
vs History
14
vs Industry
9
Median 3Y
44.5
Median 5Y
27.7
Industry
17.9
Forward
42.4
More Details
12.7
P/OCF
P/OCF
Price to OCF
12.7
vs History
55
vs Industry
19
Median 3Y
24.7
Median 5Y
18.5
Industry
11.5
More Details
17.9
P/FCFE
P/FCFE
Price to FCFE
17.9
vs History
41
vs Industry
13
Median 3Y
31.5
Median 5Y
8.5
Industry
15.7
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
22
vs Industry
36
Median 3Y
1.9
Median 5Y
1.8
Industry
1.7
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
9
vs Industry
18
Median 3Y
4
Median 5Y
3.1
Industry
1.6
Forward
4.3
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
11
vs Industry
25
Median 3Y
5.7
Median 5Y
4.7
Industry
3.3
More Details
22.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.2
vs History
12
vs Industry
13
Median 3Y
20.5
Median 5Y
17.2
Industry
8.7
Forward
18.3
More Details
37.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.4
vs History
25
vs Industry
9
Median 3Y
37.7
Median 5Y
34.2
Industry
12.2
Forward
33.4
More Details
17.7
EV/OCF
EV/OCF
Enterprise Value to OCF
17.7
vs History
55
vs Industry
13
Median 3Y
26.6
Median 5Y
20.7
Industry
10.6
More Details
24.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.1
vs History
31
vs Industry
12
Median 3Y
23.7
Median 5Y
7
Industry
13.4
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
9
vs Industry
41
Median 3Y
1.2
Median 5Y
1
Industry
1.4
More Details

Multiples Across Competitors

YOJ Competitors Multiples
LY Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
LY Corp
XMUN:YOJ
37.3B EUR 3.3 57 22.2 37.4
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.9 24.9 18.6 20.8
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.5 26.6 18.4 22.5
CN
Tencent Holdings Ltd
HKEX:700
4T HKD 5.8 21.9 18.3 18.3
CN
Baidu Inc
NASDAQ:BIDU
30.1B USD 1.6 10.7 6.5 6.5
CN
Kuaishou Technology
HKEX:1024
185.8B HKD 1.4 11.6 9.4 9.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22B USD 592.1 -1 917.2 -607.4 -606.3
KR
Naver Corp
KRX:035420
31.8T KRW 3.1 19 11.7 15.5
US
Pinterest Inc
NYSE:PINS
19.9B USD 5.7 92.2 129.4 152.5
JP
Z Holdings Corp
TSE:4689
3T JPY 1.6 28.4 14.2 24
AU
REA Group Ltd
ASX:REA
30.7B AUD 18.1 101.5 43.3 43.3
P/E Multiple
Earnings Growth P/E to Growth
JP
L
LY Corp
XMUN:YOJ
Average P/E: 39.4
57
57%
1
US
Alphabet Inc
NASDAQ:GOOGL
24.9
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
26.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.9
127%
0.2
CN
Baidu Inc
NASDAQ:BIDU
10.7
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.6
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 917.2 N/A N/A
KR
Naver Corp
KRX:035420
19
78%
0.2
US
Pinterest Inc
NYSE:PINS
92.2
N/A N/A
JP
Z Holdings Corp
TSE:4689
28.4
57%
0.5
AU
REA Group Ltd
ASX:REA
101.5
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
LY Corp
XMUN:YOJ
Average EV/EBITDA: 29.2
22.2
50%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
18.6
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.4
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.3
53%
0.3
CN
Baidu Inc
NASDAQ:BIDU
6.5
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.4
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -607.4 N/A N/A
KR
Naver Corp
KRX:035420
11.7
56%
0.2
US
Pinterest Inc
NYSE:PINS
129.4
6 843%
0
JP
Z Holdings Corp
TSE:4689
14.2
50%
0.3
AU
REA Group Ltd
ASX:REA
43.3
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
LY Corp
XMUN:YOJ
Average EV/EBIT: 35
37.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.8
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
22.5
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.3
81%
0.2
CN
Baidu Inc
NASDAQ:BIDU
6.5
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.4
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -606.3 N/A N/A
KR
Naver Corp
KRX:035420
15.5
69%
0.2
US
Pinterest Inc
NYSE:PINS
152.5
51 602%
0
JP
Z Holdings Corp
TSE:4689
24
N/A N/A
AU
REA Group Ltd
ASX:REA
43.3
58%
0.8

See Also

Summary
YOJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
YOJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YOJ stock valuation using valuation multiples.
Wall Street Estimates
YOJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YOJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.